6,700
+3.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.76trn
FY2016FY2025
Net income
₩75.83bn
FY2016FY2025
Free cash flow
−₩120.63bn
FY2016FY2025
Shareholders' equity
₩486.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.76trn | ₩2.89trn | ₩2.15trn | ₩2.54trn | ₩2.23trn | ₩1.24trn | ₩1.21trn | ₩1.18trn | ₩1.21trn | ₩1.06trn |
| Gross profit | ₩162.24bn | ₩113.71bn | ₩92.80bn | ₩119.52bn | ₩120.10bn | ₩52.69bn | ₩51.07bn | ₩53.47bn | ₩52.90bn | ₩53.80bn |
| Operating income | ₩114.05bn | ₩67.37bn | ₩53.54bn | ₩78.80bn | ₩81.34bn | ₩34.14bn | ₩33.71bn | ₩33.85bn | ₩34.19bn | ₩28.53bn |
| Net income | ₩75.83bn | ₩54.36bn | ₩32.94bn | ₩57.79bn | ₩60.14bn | ₩43.36bn | ₩37.59bn | ₩31.85bn | ₩29.46bn | ₩38.65bn |
| Diluted earnings per share | 777.38 | 557.30 | 336.16 | 589.73 | 613.72 | 442.50 | 379.75 | 321.75 | 297.62 | 390.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.38trn | ₩833.01bn | ₩671.91bn | ₩703.59bn | ₩561.14bn | ₩346.22bn | ₩285.72bn | ₩321.53bn | ₩285.61bn | ₩282.32bn |
| Cash and short-term investments | — | ₩51.69bn | ₩51.04bn | ₩25.17bn | ₩20.00bn | ₩6.74bn | ₩3.01bn | ₩1.30bn | ₩5.49bn | ₩1.44bn |
| Total liabilities | ₩890.19bn | ₩402.43bn | ₩294.60bn | ₩342.50bn | ₩249.03bn | ₩91.66bn | ₩47.42bn | ₩107.38bn | ₩93.13bn | ₩112.54bn |
| Debt | — | ₩274.61bn | ₩98.91bn | ₩182.58bn | ₩128.04bn | ₩21.69bn | ₩21.57bn | ₩44.00bn | ₩30.00bn | ₩38.10bn |
| Shareholders' equity | ₩486.06bn | ₩430.58bn | ₩377.31bn | ₩361.08bn | ₩312.11bn | ₩254.56bn | ₩238.30bn | ₩214.15bn | ₩192.48bn | ₩169.78bn |
| Shares outstanding | 98m | 98m | 98m | 98m | 98m | 98m | 99m | 99m | 99m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩120.25bn | −₩139.10bn | ₩140.76bn | ₩29.75bn | ₩183.84bn | ₩13.03bn | ₩45.84bn | −₩8.66bn | ₩18.51bn | ₩13.49bn |
| Capital spending | −₩378.4m | −₩802.3m | −₩7.52bn | −₩33.99bn | −₩2.61bn | −₩1.71bn | −₩318.5m | −₩956.0m | −₩967.0m | −₩1.59bn |
| Free cash flow | −₩120.63bn | −₩139.90bn | ₩133.24bn | −₩4.25bn | ₩181.23bn | ₩11.32bn | ₩45.52bn | −₩9.62bn | ₩17.54bn | ₩11.89bn |
| Dividends paid | −₩19.51bn | −₩19.60bn | −₩22.54bn | −₩19.60bn | −₩14.70bn | −₩13.86bn | −₩12.87bn | −₩10.89bn | −₩9.90bn | −₩9.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.58trn | ₩1.80trn | ₩1.05trn | ₩1.03trn | ₩918.01bn | ₩764.36bn | ₩747.34bn | ₩734.08bn |
| Gross profit | ₩165.34bn | ₩338.40bn | ₩60.34bn | ₩36.60bn | ₩35.81bn | ₩29.49bn | ₩30.57bn | ₩24.30bn |
| Operating income | ₩147.64bn | ₩327.30bn | ₩49.66bn | ₩27.16bn | ₩22.25bn | ₩19.54bn | ₩16.30bn | ₩11.92bn |
| Net income | ₩105.13bn | ₩242.01bn | ₩34.37bn | ₩14.92bn | ₩14.63bn | ₩11.91bn | ₩8.89bn | ₩7.91bn |
| Diluted earnings per share | 1,077.74 | 2,480.99 | 352.32 | 152.96 | 150.01 | 122.09 | 91.18 | 81.07 |
| Cash from operations | −₩65.03bn | −₩381.37bn | −₩105.66bn | ₩64.81bn | −₩27.04bn | −₩52.36bn | −₩139.10bn | −₩74.61bn |
| Capital spending | −₩9.64bn | −₩245.0m | −₩36.0m | −₩126.0m | −₩62.0m | −₩152.0m | −₩802.0m | −₩787.0m |
| Free cash flow | −₩74.67bn | −₩381.62bn | −₩105.70bn | ₩64.69bn | −₩27.11bn | −₩52.52bn | −₩139.90bn | −₩75.40bn |
| Total assets | ₩2.32trn | ₩2.26trn | ₩1.38trn | ₩942.96bn | ₩958.93bn | ₩981.25bn | ₩833.01bn | ₩734.29bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩51.69bn | ₩24.82bn |
| Debt | — | — | — | — | — | — | ₩273.99bn | ₩166.25bn |
| Shareholders' equity | ₩833.27bn | ₩722.45bn | ₩486.06bn | ₩444.87bn | ₩424.28bn | ₩422.61bn | ₩430.58bn | ₩404.94bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.3% | 3.9% | 4.3% | 4.7% | 5.4% | 4.2% | — | — | — |
| Operating margin | 3.0% | 2.3% | 2.5% | 3.1% | 3.6% | 2.8% | — | — | — |
| Net margin | 2.0% | 1.9% | 1.5% | 2.3% | 2.7% | 3.5% | — | — | — |
| Return on equity | 15.6% | 12.6% | 8.7% | 16.0% | 19.3% | 17.0% | — | — | — |
| Return on assets | 5.5% | 6.5% | 4.9% | 8.2% | 10.7% | 12.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -1.0% | 2.4% |
| Revenue growth | 30.0% | 34.7% | -15.7% | 14.0% | 79.9% | 2.2% | — | — | — |
| Earnings growth | 39.5% | 65.0% | -43.0% | -3.9% | 38.7% | 15.3% | — | — | — |
| Current ratio | 1.44x | 1.83x | 1.96x | 1.81x | 2.09x | 2.63x | — | — | — |
| Debt to equity | — | 0.64x | 0.26x | 0.50x | 0.40x | 0.08x | 0.09x | — | — |
| Equity ratio | 35.3% | 51.7% | 56.2% | 51.3% | 55.6% | 73.5% | — | — | — |
| Interest coverage | 7.22x | 6.18x | 6.00x | 12.97x | 22.97x | 24.36x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 24.8% | 13.5% |
| Operating income | 13.1% | 27.3% | 12.2% |
| Net income | 9.5% | 11.8% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.2% | 4.3% | 4.5% | 4.5% |
| Operating margin | 2.7% | 2.8% | 2.9% | 2.9% |
| Net margin | 2.0% | 1.9% | 2.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 4.7 | 8.2 | 4.6 | 7.2 | 5.5 | 5.8 | 5.1 | 6.6 | 4.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 230.00 | 400.00 | 230.00 | 200.00 | 150.00 | 140.00 | 130.00 | 110.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.