D 
4,915
-1.60%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩172.59bn
FY2016FY2025
Net income
₩7.75bn
FY2016FY2025
Free cash flow
−₩7.57bn
FY2016FY2025
Shareholders' equity
₩56.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩172.59bn | ₩183.65bn | ₩141.94bn | ₩177.04bn | ₩144.62bn | ₩145.37bn | ₩163.99bn | ₩142.02bn | ₩161.70bn | ₩133.12bn |
| Gross profit | ₩24.76bn | ₩21.06bn | −₩4.28bn | ₩21.30bn | ₩19.64bn | ₩11.88bn | ₩27.65bn | ₩19.54bn | ₩21.74bn | ₩13.46bn |
| Operating income | ₩9.61bn | ₩7.17bn | −₩19.39bn | ₩5.80bn | ₩8.80bn | −₩2.09bn | ₩15.28bn | ₩5.05bn | ₩6.62bn | ₩1.34bn |
| Net income | ₩7.75bn | ₩5.11bn | −₩17.62bn | ₩6.18bn | ₩7.46bn | −₩3.23bn | ₩6.07bn | ₩1.72bn | ₩5.36bn | ₩862.6m |
| Diluted earnings per share | 1,664.38 | 1,098.34 | -3,785.57 | 1,328.41 | 1,603.59 | -693.88 | 1,304.50 | 371.90 | 1,279.26 | 248.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩134.84bn | ₩108.87bn | ₩114.61bn | ₩121.79bn | ₩100.94bn | ₩98.15bn | ₩98.68bn | ₩95.40bn | ₩104.78bn | ₩94.21bn |
| Total liabilities | ₩78.45bn | ₩60.08bn | ₩71.96bn | ₩59.22bn | ₩43.92bn | ₩49.99bn | ₩47.81bn | ₩50.59bn | ₩65.46bn | ₩60.57bn |
| Debt | ₩15.75bn | ₩15.82bn | ₩18.70bn | ₩18.58bn | ₩4.00bn | ₩7.23bn | ₩24.42bn | ₩34.27bn | ₩43.28bn | ₩46.34bn |
| Shareholders' equity | ₩56.38bn | ₩48.79bn | ₩42.75bn | ₩62.61bn | ₩56.77bn | ₩48.00bn | ₩50.91bn | ₩44.59bn | ₩39.54bn | ₩33.63bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.48bn | ₩18.54bn | −₩19.13bn | −₩5.74bn | ₩4.94bn | ₩6.58bn | ₩19.12bn | ₩373.1m | ₩14.46bn | ₩2.64bn |
| Capital spending | −₩19.05bn | −₩479.5m | −₩1.03bn | −₩773.5m | −₩2.51bn | −₩85.0m | −₩1.16bn | −₩382.1m | −₩752.1m | −₩5.13bn |
| Free cash flow | −₩7.57bn | ₩18.06bn | −₩20.16bn | −₩6.51bn | ₩2.44bn | ₩6.50bn | ₩17.96bn | −₩9.0m | ₩13.71bn | −₩2.49bn |
| Dividends paid | — | — | −₩1.16bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.04bn | ₩39.80bn | ₩38.97bn | ₩36.25bn | ₩52.27bn | ₩45.10bn | ₩36.23bn | ₩51.21bn |
| Gross profit | ₩8.68bn | ₩7.46bn | ₩5.85bn | ₩4.89bn | ₩7.74bn | ₩6.27bn | ₩3.21bn | ₩4.38bn |
| Operating income | ₩4.74bn | ₩3.95bn | ₩1.84bn | ₩1.97bn | ₩3.91bn | ₩2.35bn | ₩233.3m | ₩42.8m |
| Net income | ₩4.26bn | ₩3.24bn | ₩1.48bn | ₩1.66bn | ₩2.79bn | ₩1.81bn | ₩953.8m | ₩115.0m |
| Diluted earnings per share | 915.72 | 695.30 | 317.83 | 357.61 | 599.65 | 389.30 | 204.95 | 24.71 |
| Cash from operations | ₩1.65bn | −₩3.45bn | −₩5.63bn | ₩3.99bn | ₩10.18bn | ₩2.94bn | −₩2.18bn | ₩8.13bn |
| Capital spending | −₩2.23bn | −₩1.54bn | −₩16.66bn | −₩600.0m | −₩1.77bn | −₩28.0m | — | −₩838.0m |
| Free cash flow | −₩576.0m | −₩4.99bn | −₩22.28bn | ₩3.39bn | ₩8.41bn | ₩2.91bn | — | ₩7.29bn |
| Total assets | ₩156.04bn | ₩145.57bn | ₩134.84bn | ₩116.43bn | ₩114.66bn | ₩116.28bn | ₩108.87bn | ₩113.01bn |
| Debt | ₩20.37bn | ₩16.29bn | ₩15.75bn | ₩4.97bn | ₩4.96bn | ₩15.93bn | ₩15.82bn | ₩19.68bn |
| Shareholders' equity | ₩65.57bn | ₩61.00bn | ₩56.38bn | ₩54.59bn | ₩52.58bn | ₩50.93bn | ₩48.79bn | ₩47.12bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 11.5% | -3.0% | 12.0% | 13.6% | 8.2% | — | — | — | — | — | — | — |
| Operating margin | 5.6% | 3.9% | -13.7% | 3.3% | 6.1% | -1.4% | — | — | — | — | — | — | — |
| Net margin | 4.5% | 2.8% | -12.4% | 3.5% | 5.2% | -2.2% | — | — | — | — | — | — | — |
| Return on equity | 13.7% | 10.5% | -41.2% | 9.9% | 13.1% | -6.7% | — | — | — | — | — | — | — |
| Return on assets | 5.7% | 4.7% | -15.4% | 5.1% | 7.4% | -3.3% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 86.4% | 3.2% | 72.0% | 44.5% | — | — | — |
| Revenue growth | -6.0% | 29.4% | -19.8% | 22.4% | -0.5% | -11.4% | — | — | — | — | — | — | — |
| Earnings growth | 51.5% | -129.0% | -385.0% | -17.2% | -331.1% | -153.2% | — | — | — | — | — | — | — |
| Current ratio | 1.44x | 1.97x | 1.82x | 2.83x | 2.07x | 1.93x | — | — | — | — | — | — | — |
| Debt to equity | 0.28x | 0.32x | 0.44x | 0.30x | 0.07x | 0.15x | — | — | — | — | — | — | — |
| Equity ratio | 41.8% | 44.8% | 37.3% | 51.4% | 56.2% | 48.9% | — | — | — | — | — | — | — |
| Interest coverage | 7.81x | 5.70x | -15.66x | 8.65x | 11.98x | -2.00x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.7% | -10.2% | -20.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 3.5% | 3.8% |
| Operating income | 18.3% | — | 15.6% |
| Net income | 7.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 9.3% | 9.8% | 11.2% |
| Operating margin | 4.7% | 0.5% | 1.0% | 2.4% |
| Net margin | 3.6% | 0.2% | 0.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 4.6 | -1.9 | 6.5 | 5.8 | -13.4 | 7.8 | 24.2 | 7.4 | 39.0 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2013 | FY2012 | FY2006 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 500.00 | 250.00 | 250.00 | 250.00 | 250.00 | 500.00 |
- 21-for-20 split · 4 Jan 2000
- 21-for-20 split · 30 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.