H 
14,500
-2.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩326.74bn
FY2016FY2025
Net income
₩34.38bn
FY2016FY2025
Free cash flow
₩53.62bn
FY2016FY2025
Shareholders' equity
₩366.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩326.74bn | ₩304.77bn | ₩271.10bn | ₩242.01bn | ₩241.73bn | ₩401.37bn | ₩319.26bn | ₩212.86bn | ₩121.18bn | ₩101.24bn |
| Research and development | ₩28.54bn | ₩20.83bn | ₩18.08bn | ₩19.82bn | ₩20.20bn | ₩16.81bn | ₩16.50bn | ₩15.10bn | ₩15.27bn | ₩15.37bn |
| Operating income | ₩36.47bn | ₩36.67bn | −₩27.81bn | −₩41.79bn | ₩29.94bn | ₩67.99bn | ₩32.00bn | ₩41.46bn | ₩28.66bn | ₩29.33bn |
| Net income | ₩34.38bn | ₩13.88bn | ₩15.08bn | ₩46.76bn | ₩18.01bn | ₩37.10bn | ₩19.26bn | ₩6.52bn | ₩20.18bn | ₩14.91bn |
| Diluted earnings per share | 1,447.64 | 576.63 | 631.63 | 1,991.00 | 749.45 | 1,589.70 | 830.30 | 298.37 | 923.92 | 682.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩728.55bn | ₩681.94bn | ₩631.78bn | ₩694.89bn | ₩846.66bn | ₩722.34bn | ₩651.67bn | ₩655.08bn | ₩545.79bn | ₩228.64bn |
| Cash and short-term investments | — | ₩156.89bn | ₩143.33bn | ₩202.88bn | ₩235.00bn | ₩159.80bn | ₩135.39bn | ₩127.34bn | ₩69.49bn | ₩46.29bn |
| Total liabilities | ₩232.05bn | ₩196.27bn | ₩161.20bn | ₩379.20bn | ₩568.75bn | ₩453.69bn | ₩416.23bn | ₩456.27bn | ₩360.66bn | ₩70.03bn |
| Debt | ₩22.19bn | ₩48.63bn | ₩23.12bn | ₩55.06bn | ₩93.94bn | ₩95.67bn | ₩149.12bn | ₩176.81bn | ₩165.78bn | ₩1.80bn |
| Shareholders' equity | ₩366.70bn | ₩348.46bn | ₩335.00bn | ₩315.69bn | ₩277.91bn | ₩268.66bn | ₩235.44bn | ₩198.80bn | ₩185.14bn | ₩158.61bn |
| Shares outstanding | 24m | 24m | 24m | 23m | 24m | 23m | 23m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩69.73bn | ₩55.97bn | ₩47.13bn | ₩23.76bn | ₩54.21bn | ₩67.18bn | ₩40.51bn | ₩60.51bn | ₩42.58bn | ₩20.70bn |
| Capital spending | −₩16.11bn | −₩15.19bn | −₩19.57bn | −₩16.60bn | −₩17.57bn | −₩37.08bn | −₩13.95bn | −₩21.26bn | −₩5.83bn | −₩857.1m |
| Free cash flow | ₩53.62bn | ₩40.78bn | ₩27.56bn | ₩7.17bn | ₩36.63bn | ₩30.10bn | ₩26.56bn | ₩39.25bn | ₩36.75bn | ₩19.84bn |
| Dividends paid | −₩9.87bn | −₩9.79bn | — | — | — | — | −₩5.71bn | −₩6.55bn | −₩4.37bn | −₩8.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩119.95bn | ₩63.62bn | ₩95.35bn | ₩84.07bn | ₩86.41bn | ₩60.92bn | ₩88.48bn | ₩71.16bn |
| Operating income | ₩14.34bn | ₩8.56bn | −₩748.8m | ₩12.36bn | ₩16.46bn | ₩8.38bn | −₩3.82bn | ₩8.48bn |
| Net income | ₩22.15bn | ₩9.04bn | −₩3.70bn | ₩11.84bn | ₩16.38bn | ₩9.85bn | −₩20.01bn | ₩6.66bn |
| Diluted earnings per share | 932.64 | 380.51 | -155.79 | 489.94 | 678.08 | 409.36 | -831.44 | 276.83 |
| Cash from operations | ₩5.93bn | −₩8.32bn | ₩32.03bn | ₩25.17bn | ₩14.22bn | −₩1.69bn | ₩22.78bn | ₩9.80bn |
| Capital spending | −₩3.62bn | −₩2.46bn | −₩7.72bn | −₩2.75bn | −₩2.46bn | −₩2.05bn | −₩3.71bn | −₩8.04bn |
| Free cash flow | ₩2.32bn | −₩10.78bn | ₩24.31bn | ₩22.41bn | ₩11.76bn | −₩3.74bn | ₩19.07bn | ₩1.76bn |
| Total assets | ₩749.15bn | ₩725.58bn | ₩728.55bn | ₩721.79bn | ₩702.68bn | ₩678.83bn | ₩681.94bn | ₩694.16bn |
| Cash and short-term investments | — | — | — | — | — | ₩149.12bn | ₩156.89bn | ₩127.40bn |
| Debt | ₩21.53bn | ₩21.86bn | ₩22.19bn | ₩12.50bn | ₩15.06bn | ₩47.69bn | ₩42.92bn | ₩40.12bn |
| Shareholders' equity | ₩386.37bn | ₩363.47bn | ₩366.70bn | ₩378.38bn | ₩366.50bn | ₩348.73bn | ₩348.46bn | ₩362.91bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.2% | 12.0% | -10.3% | -17.3% | 12.4% | 16.9% | — | — |
| Net margin | 10.5% | 4.6% | 5.6% | 19.3% | 7.4% | 9.2% | — | — |
| Return on equity | 9.4% | 4.0% | 4.5% | 14.8% | 6.5% | 13.8% | — | — |
| Return on assets | 4.7% | 2.0% | 2.4% | 6.7% | 2.1% | 5.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 13.0% | 12.3% |
| Revenue growth | 7.2% | 12.4% | 12.0% | 0.1% | -39.8% | 25.7% | — | — |
| Earnings growth | 147.7% | -8.0% | -67.7% | 159.7% | -51.5% | 92.6% | — | — |
| Current ratio | 2.09x | 2.32x | 2.77x | 1.93x | 1.87x | 1.64x | — | — |
| Debt to equity | 0.06x | 0.07x | 0.01x | 0.04x | 0.16x | 0.20x | — | — |
| Equity ratio | 50.3% | 51.1% | 53.0% | 45.4% | 32.8% | 37.2% | — | — |
| Interest coverage | 16.90x | 18.11x | -16.38x | -17.41x | 3.40x | 7.66x | — | — |
| R&D as a share of sales | 8.7% | 6.8% | 6.7% | 8.2% | 8.4% | 4.2% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -6.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | -4.0% | 14.4% |
| Operating income | — | -11.7% | 3.2% |
| Net income | -9.7% | -1.5% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 0.3% | 5.7% | 9.9% |
| Net margin | 7.6% | 9.6% | 9.2% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 36.7 | 22.6 | 6.2 | 35.4 | 11.9 | 12.0 | 43.6 | 19.4 | 24.2 |
| Price to sales | 1.7 | 1.7 | 1.3 | 1.2 | 2.6 | 1.1 | 0.7 | 1.3 | 3.2 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2019 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 820.00 | 200.00 | 500.00 | 660.00 | 200.00 | 250.00 | 200.00 | 100.00 |
- 5-to-1 reverse split · 5 Dec 2006
- 10-for-1 split · 23 Dec 2005
- 10-to-1 reverse split · 9 Dec 2004
- 10-for-1 split · 23 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.