N 
17,930
+0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩602.15bn
FY2016FY2025
Net income
₩77.17bn
FY2016FY2025
Free cash flow
₩111.31bn
FY2016FY2025
Shareholders' equity
₩463.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩602.15bn | ₩535.03bn | ₩485.71bn | ₩479.87bn | ₩484.80bn | ₩446.01bn | ₩410.91bn | ₩383.77bn | ₩360.40bn | ₩345.55bn |
| Research and development | — | ₩46.0m | — | — | — | — | — | — | — | — |
| Operating income | ₩104.40bn | ₩86.90bn | ₩65.34bn | ₩71.62bn | ₩72.60bn | ₩62.72bn | ₩51.85bn | ₩48.37bn | ₩40.38bn | ₩39.01bn |
| Net income | ₩77.17bn | ₩76.11bn | ₩56.05bn | ₩52.70bn | ₩54.68bn | ₩47.18bn | ₩40.78bn | ₩38.31bn | ₩30.67bn | ₩28.31bn |
| Diluted earnings per share | 1,317.01 | 1,298.96 | 947.68 | 884.20 | 914.63 | 789.12 | 682.16 | 640.74 | 513.46 | 466.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩646.53bn | ₩585.67bn | ₩493.71bn | ₩481.09bn | ₩434.27bn | ₩368.80bn | ₩319.08bn | ₩268.06bn | ₩234.69bn | ₩218.67bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩130.24bn | ₩98.21bn | ₩85.69bn | ₩76.82bn |
| Total liabilities | ₩176.98bn | ₩168.93bn | ₩124.11bn | ₩139.45bn | ₩132.73bn | ₩110.00bn | ₩94.90bn | ₩69.70bn | ₩63.15bn | ₩63.35bn |
| Debt | — | ₩2.00bn | ₩1000.0m | ₩2.00bn | — | — | ₩12.58bn | — | — | — |
| Shareholders' equity | ₩463.85bn | ₩411.95bn | ₩369.60bn | ₩341.64bn | ₩301.54bn | ₩258.80bn | ₩224.18bn | ₩198.36bn | ₩171.54bn | ₩155.32bn |
| Shares outstanding | 59m | 59m | 59m | 60m | 60m | 60m | 60m | 60m | 60m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩120.88bn | ₩85.16bn | ₩74.40bn | ₩71.79bn | ₩79.72bn | ₩74.77bn | ₩61.59bn | ₩49.38bn | ₩43.71bn | ₩36.80bn |
| Capital spending | −₩9.57bn | −₩16.76bn | −₩15.76bn | −₩13.63bn | −₩14.32bn | −₩7.08bn | −₩5.36bn | −₩8.50bn | −₩20.94bn | −₩11.61bn |
| Free cash flow | ₩111.31bn | ₩68.40bn | ₩58.64bn | ₩58.16bn | ₩65.40bn | ₩67.69bn | ₩56.24bn | ₩40.88bn | ₩22.76bn | ₩25.19bn |
| Dividends paid | −₩26.95bn | −₩24.25bn | −₩22.05bn | −₩19.73bn | −₩16.44bn | −₩13.75bn | −₩11.36bn | −₩8.37bn | −₩7.89bn | −₩7.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩163.18bn | ₩155.99bn | ₩157.58bn | ₩151.05bn | ₩151.34bn | ₩142.18bn | ₩146.70bn | ₩134.38bn |
| Operating income | ₩32.87bn | ₩29.40bn | ₩24.85bn | ₩27.00bn | ₩27.57bn | ₩24.98bn | ₩22.71bn | ₩22.63bn |
| Net income | ₩25.37bn | ₩25.16bn | ₩13.53bn | ₩22.46bn | ₩22.26bn | ₩19.04bn | ₩20.86bn | ₩18.87bn |
| Diluted earnings per share | 433.72 | 430.26 | 231.27 | 383.28 | 379.97 | 324.99 | 356.11 | 322.03 |
| Cash from operations | ₩45.56bn | −₩9.63bn | ₩45.77bn | ₩43.34bn | ₩34.48bn | −₩2.71bn | ₩47.43bn | ₩9.20bn |
| Capital spending | −₩1.78bn | −₩1.78bn | −₩2.69bn | −₩3.59bn | −₩1.77bn | −₩1.52bn | −₩5.74bn | −₩6.02bn |
| Free cash flow | ₩43.79bn | −₩11.41bn | ₩43.09bn | ₩39.75bn | ₩32.71bn | −₩4.24bn | ₩41.69bn | ₩3.19bn |
| Total assets | ₩644.61bn | ₩641.42bn | ₩646.53bn | ₩620.05bn | ₩579.99bn | ₩576.58bn | ₩585.67bn | ₩544.90bn |
| Debt | — | — | — | ₩1.00bn | ₩1.00bn | ₩2.00bn | ₩2.00bn | ₩2.25bn |
| Shareholders' equity | ₩480.81bn | ₩459.10bn | ₩463.85bn | ₩448.26bn | ₩425.92bn | ₩403.78bn | ₩411.95bn | ₩392.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.2% | 5.9% |
| Operating income | 13.4% | 10.7% | 14.0% |
| Net income | 13.6% | 10.3% | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.8% | 15.6% | 15.3% | 13.8% |
| Net margin | 13.5% | 12.5% | 12.0% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 9.4 | 10.0 | 13.8 | 19.7 | 31.4 | 20.4 | 17.1 | 16.9 | 14.9 |
| Price to sales | 1.6 | 1.3 | 1.1 | 1.5 | 2.2 | 3.3 | 2.0 | 1.7 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 510.00 | 460.00 | 410.00 | 370.00 | 330.00 | 275.00 | 230.00 | 190.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.