GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Cheil Worldwide 030000.KS · KRW

Communication Services · KRX · 🇰🇷 South Korea

Compare

19,500

-0.41%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩4.55trn

FY2016FY2025

Net income

₩207.55bn

FY2016FY2025

Free cash flow

₩171.64bn

FY2016FY2025

Shareholders' equity

₩1.57trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩4.55trn₩4.34trn₩4.14trn₩4.25trn₩3.33trn₩2.75trn₩3.42trn₩3.48trn₩3.37trn₩3.23trn
Gross profit₩1.86trn₩1.73trn₩1.62trn₩1.54trn₩1.28trn₩1.10trn₩1.16trn₩1.08trn₩1.01trn₩997.44bn
Operating income₩336.89bn₩320.74bn₩307.52bn₩311.41bn₩248.18bn₩204.92bn₩205.81bn₩181.10bn₩156.54bn₩149.55bn
Net income₩207.55bn₩207.52bn₩187.30bn₩193.73bn₩165.49bn₩157.40bn₩138.06bn₩129.71bn₩127.15bn₩88.26bn
Diluted earnings per share2,049.262,048.971,849.371,912.861,633.961,554.131,363.121,280.751,251.78871.49

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩3.59trn₩3.31trn₩2.89trn₩2.75trn₩2.54trn₩2.24trn₩2.25trn₩2.17trn₩2.24trn₩2.15trn
Total liabilities₩2.00trn₩1.83trn₩1.59trn₩1.53trn₩1.41trn₩1.23trn₩1.30trn₩1.28trn₩1.38trn₩1.38trn
Debt₩2.87bn————₩74.1m₩14.06bn₩13.25bn₩13.13bn₩19.39bn
Shareholders' equity₩1.57trn₩1.46trn₩1.29trn₩1.21trn₩1.12trn₩1.01trn₩946.62bn₩882.63bn₩846.06bn₩763.01bn
Shares outstanding101m101m101m101m101m101m101m101m102m101m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩212.28bn₩346.40bn₩266.70bn₩184.16bn₩249.51bn₩219.47bn₩200.02bn₩224.01bn₩39.09bn₩99.80bn
Capital spending−₩40.64bn−₩39.02bn−₩26.19bn−₩18.72bn−₩13.91bn−₩12.46bn−₩23.43bn−₩20.28bn−₩20.74bn−₩27.10bn
Free cash flow₩171.64bn₩307.38bn₩240.51bn₩165.45bn₩235.60bn₩207.01bn₩176.58bn₩203.73bn₩18.35bn₩72.71bn
Dividends paid−₩124.56bn−₩112.75bn−₩117.41bn−₩100.46bn−₩89.32bn−₩83.86bn−₩78.49bn−₩78.07bn−₩34.18bn−₩31.18bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩1.07trn₩1.02trn₩1.20trn₩1.19trn₩1.12trn₩1.04trn₩1.16trn₩1.07trn
Gross profit₩489.59bn₩442.28bn₩485.26bn₩457.43bn₩483.77bn₩433.47bn₩454.79bn₩428.48bn
Operating income₩92.69bn₩36.51bn₩90.39bn₩95.89bn₩92.12bn₩58.49bn₩82.42bn₩95.57bn
Net income₩63.38bn₩28.25bn₩63.65bn₩64.73bn₩50.83bn₩28.33bn₩38.56bn₩61.54bn
Diluted earnings per share625.81278.97628.51639.17501.88279.69380.70607.62
Cash from operations₩128.42bn₩31.97bn₩137.93bn₩3.0m₩67.99bn₩6.36bn₩187.78bn−₩61.99bn
Capital spending−₩10.19bn−₩3.71bn−₩34.72bn—−₩3.77bn−₩9.68bn−₩6.36bn−₩2.67bn
Free cash flow₩118.23bn₩28.26bn₩103.21bn—₩64.22bn−₩3.33bn₩181.42bn−₩64.66bn
Total assets₩3.46trn₩3.43trn₩3.59trn₩3.44trn₩3.15trn₩3.13trn₩3.31trn₩2.81trn
Debt₩2.19bn₩3.03bn₩2.87bn—————
Shareholders' equity₩1.61trn₩1.52trn₩1.57trn₩1.48trn₩1.39trn₩1.38trn₩1.46trn₩1.37trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.2%10.6%4.9%
Operating income2.7%10.5%10.2%
Net income2.3%5.7%10.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin40.3%39.0%39.1%36.1%
Operating margin7.4%7.4%7.4%6.4%
Net margin4.7%4.6%4.8%4.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings10.38.310.312.114.013.317.617.616.918.1
Price to sales0.50.40.50.60.70.80.70.70.60.5

Dividends and splits

Per share, in the currency the company pays

Paid for 11 years. Last went ex-dividend on 29 Dec 2025.

FY2026FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year1,230.002,340.001,150.00990.00840.00820.00770.00760.00
  • 25-for-1 split · 10 May 2010

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.