S 
35,200
-1.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩317.33bn
FY2016FY2025
Net income
₩20.07bn
FY2016FY2025
Free cash flow
₩29.41bn
FY2016FY2025
Shareholders' equity
₩1.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩317.33bn | ₩340.99bn | ₩402.55bn | ₩378.19bn | ₩321.88bn | ₩335.85bn | ₩427.07bn | ₩557.95bn | ₩558.44bn | ₩507.28bn |
| Gross profit | ₩76.63bn | ₩90.50bn | ₩99.77bn | ₩88.65bn | ₩83.01bn | ₩79.44bn | ₩85.25bn | ₩109.23bn | ₩112.08bn | ₩96.22bn |
| Research and development | ₩3.06bn | ₩3.26bn | ₩3.67bn | ₩6.79bn | ₩10.35bn | ₩65.5m | ₩10.4m | ₩31.5m | ₩24.9m | ₩40.6m |
| Operating income | ₩6.25bn | ₩20.16bn | ₩30.11bn | −₩2.21bn | ₩4.32bn | −₩14.62bn | ₩6.28bn | ₩24.89bn | ₩32.62bn | ₩16.26bn |
| Net income | ₩20.07bn | ₩73.19bn | ₩54.98bn | ₩45.02bn | ₩95.44bn | −₩13.42bn | ₩14.49bn | ₩35.03bn | ₩31.68bn | ₩31.79bn |
| Diluted earnings per share | 2,041.13 | 7,444.38 | 5,592.26 | 4,578.48 | 9,706.63 | -1,364.51 | 1,473.43 | 3,563.20 | 3,221.93 | 3,233.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.15trn | ₩1.14trn | ₩1.08trn | ₩1.04trn | ₩1.02trn | ₩916.23bn | ₩947.50bn | ₩950.21bn | ₩940.55bn | ₩932.20bn |
| Total liabilities | ₩81.17bn | ₩79.29bn | ₩87.56bn | ₩84.79bn | ₩73.93bn | ₩67.71bn | ₩76.87bn | ₩78.65bn | ₩84.70bn | ₩91.02bn |
| Debt | — | — | — | — | — | — | ₩8.92bn | ₩7.65bn | ₩8.31bn | ₩13.77bn |
| Shareholders' equity | ₩1.07trn | ₩1.06trn | ₩991.23bn | ₩953.71bn | ₩948.67bn | ₩848.52bn | ₩870.64bn | ₩871.56bn | ₩855.85bn | ₩841.18bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩52.08bn | ₩51.67bn | ₩84.04bn | ₩23.31bn | ₩21.18bn | −₩7.27bn | ₩45.41bn | ₩49.47bn | ₩58.34bn | ₩75.79bn |
| Capital spending | −₩22.67bn | −₩16.32bn | −₩14.87bn | −₩1.31bn | −₩5.24bn | −₩2.72bn | −₩2.24bn | −₩5.57bn | −₩5.15bn | −₩25.59bn |
| Free cash flow | ₩29.41bn | ₩35.36bn | ₩69.17bn | ₩22.00bn | ₩15.94bn | −₩9.98bn | ₩43.17bn | ₩43.90bn | ₩53.20bn | ₩50.20bn |
| Dividends paid | −₩12.93bn | −₩12.93bn | −₩13.01bn | −₩14.25bn | −₩14.25bn | −₩9.83bn | −₩15.73bn | −₩16.22bn | −₩14.75bn | −₩11.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.26bn | ₩85.19bn | ₩86.67bn | ₩80.37bn | ₩71.24bn | ₩79.04bn | ₩75.74bn | ₩79.80bn |
| Gross profit | ₩17.96bn | ₩20.81bn | ₩21.02bn | ₩18.60bn | ₩16.06bn | ₩20.96bn | ₩21.43bn | ₩19.78bn |
| Operating income | −₩8.79bn | ₩2.92bn | ₩3.16bn | ₩1.45bn | −₩1.79bn | ₩3.43bn | ₩3.90bn | ₩2.49bn |
| Net income | −₩2.16bn | ₩19.40bn | ₩8.04bn | ₩13.55bn | −₩14.56bn | ₩13.04bn | ₩31.57bn | ₩4.72bn |
| Diluted earnings per share | -219.45 | 1,973.36 | 817.74 | 1,377.68 | -1,480.81 | 1,326.52 | 3,210.87 | 479.96 |
| Cash from operations | −₩281.0m | ₩2.35bn | ₩24.20bn | ₩6.43bn | ₩16.43bn | ₩5.01bn | ₩30.26bn | ₩12.91bn |
| Capital spending | −₩5.17bn | −₩5.67bn | −₩7.96bn | −₩5.57bn | −₩4.57bn | −₩4.57bn | −₩4.16bn | −₩4.30bn |
| Free cash flow | −₩5.46bn | −₩3.31bn | ₩16.24bn | ₩862.0m | ₩11.86bn | ₩442.0m | ₩26.09bn | ₩8.61bn |
| Total assets | ₩1.17trn | ₩1.17trn | ₩1.15trn | ₩1.13trn | ₩1.11trn | ₩1.15trn | ₩1.14trn | ₩1.10trn |
| Shareholders' equity | ₩1.09trn | ₩1.08trn | ₩1.07trn | ₩1.06trn | ₩1.04trn | ₩1.06trn | ₩1.06trn | ₩1.03trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | -1.1% | -4.5% |
| Operating income | — | — | -0.5% |
| Net income | -23.6% | — | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 24.7% | 24.7% | 21.7% |
| Operating margin | 4.0% | 3.8% | 2.1% | 2.8% |
| Net margin | 14.2% | 13.4% | 13.1% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 5.0 | 5.8 | 7.1 | 3.4 | -19.4 | 25.0 | 12.9 | 19.7 | 17.0 |
| Price to sales | 1.5 | 1.1 | 0.8 | 0.8 | 1.0 | 0.8 | 0.8 | 0.8 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,500.00 | 1,500.00 | 1,500.00 | 1,500.00 | 1,000.00 | 1,600.00 | 1,650.00 | 1,500.00 |
- 1.02-for-1 split · 10 Jun 1999
- 1.03-for-1 split · 28 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.