S 
273,500
-5.85%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩40.74trn
FY2016FY2025
Net income
₩2.44trn
FY2016FY2025
Free cash flow
₩1.12trn
FY2016FY2025
Shareholders' equity
₩49.91trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.74trn | ₩42.10trn | ₩41.90trn | ₩43.16trn | ₩34.46trn | ₩30.22trn | ₩30.76trn | ₩31.16trn | ₩29.28trn | ₩28.10trn |
| Gross profit | ₩7.69trn | ₩7.11trn | ₩6.57trn | ₩6.04trn | ₩4.02trn | ₩3.37trn | ₩3.80trn | ₩3.99trn | ₩3.65trn | ₩3.33trn |
| Research and development | ₩332.50bn | ₩306.36bn | ₩229.11bn | ₩112.94bn | ₩110.18bn | ₩96.28bn | ₩92.98bn | ₩78.04bn | ₩84.33bn | ₩117.34bn |
| Operating income | ₩3.31trn | ₩3.08trn | ₩3.55trn | ₩3.38trn | ₩2.51trn | ₩904.70bn | ₩910.83bn | ₩1.14trn | ₩881.27bn | ₩139.52bn |
| Net income | ₩2.44trn | ₩2.23trn | ₩2.22trn | ₩2.04trn | ₩1.64trn | ₩1.04trn | ₩1.05trn | ₩1.71trn | ₩639.80bn | ₩107.36bn |
| Diluted earnings per share | 14,788.60 | 13,522.29 | 13,449.73 | 12,393.47 | 9,913.45 | 6,278.31 | 6,366.72 | 10,411.54 | 3,878.65 | 650.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩86.53trn | ₩61.99trn | ₩66.13trn | ₩58.98trn | ₩55.25trn | ₩54.33trn | ₩45.91trn | ₩42.41trn | ₩49.05trn | ₩44.46trn |
| Total liabilities | ₩29.04trn | ₩24.73trn | ₩26.23trn | ₩27.02trn | ₩21.89trn | ₩21.39trn | ₩19.21trn | ₩19.86trn | ₩23.90trn | ₩23.35trn |
| Debt | — | ₩4.61trn | ₩5.16trn | ₩6.32trn | ₩3.26trn | ₩3.61trn | ₩3.96trn | ₩4.52trn | ₩6.03trn | ₩7.13trn |
| Shareholders' equity | ₩49.91trn | ₩31.07trn | ₩34.24trn | ₩26.68trn | ₩30.41trn | ₩30.20trn | ₩24.10trn | ₩19.95trn | ₩22.56trn | ₩18.30trn |
| Shares outstanding | 165m | 165m | 165m | 165m | 165m | 165m | 165m | 165m | 165m | 165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.02trn | ₩3.31trn | ₩2.80trn | ₩2.62trn | ₩1.20trn | ₩1.27trn | ₩770.85bn | ₩1.68trn | ₩1.31trn | ₩1.36trn |
| Capital spending | −₩1.91trn | −₩1.79trn | −₩1.43trn | −₩1.11trn | −₩536.97bn | −₩284.85bn | −₩366.23bn | −₩540.36bn | −₩678.03bn | −₩532.84bn |
| Free cash flow | ₩1.12trn | ₩1.51trn | ₩1.37trn | ₩1.51trn | ₩658.76bn | ₩983.04bn | ₩404.62bn | ₩1.14trn | ₩634.40bn | ₩822.55bn |
| Dividends paid | −₩425.52bn | −₩419.47bn | −₩378.47bn | −₩723.75bn | −₩384.57bn | −₩333.40bn | −₩336.16bn | −₩340.99bn | −₩95.75bn | −₩86.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.00trn | ₩10.47trn | ₩10.83trn | ₩10.15trn | ₩10.02trn | ₩9.74trn | ₩9.99trn | ₩10.31trn |
| Gross profit | ₩2.21trn | ₩1.87trn | ₩2.08trn | ₩2.05trn | ₩1.80trn | ₩1.75trn | ₩1.83trn | ₩1.71trn |
| Operating income | ₩1.04trn | ₩714.21bn | ₩820.06bn | ₩989.71bn | ₩773.42bn | ₩724.77bn | ₩727.24bn | ₩736.15bn |
| Net income | ₩595.46bn | ₩844.22bn | ₩787.19bn | ₩566.48bn | ₩352.69bn | ₩732.77bn | ₩477.47bn | ₩448.22bn |
| Diluted earnings per share | 3,610.36 | 5,118.59 | 4,772.79 | 3,434.61 | 2,138.37 | 4,442.83 | 2,894.92 | 2,717.61 |
| Cash from operations | ₩2.90trn | ₩1.15trn | ₩114.83bn | ₩849.00bn | ₩1.57trn | ₩485.51bn | ₩1.44trn | ₩638.11bn |
| Capital spending | −₩243.84bn | −₩205.41bn | −₩698.56bn | −₩229.47bn | −₩247.96bn | −₩729.53bn | −₩674.19bn | −₩706.61bn |
| Free cash flow | ₩2.66trn | ₩941.56bn | −₩583.73bn | ₩619.53bn | ₩1.33trn | −₩244.02bn | ₩765.45bn | −₩68.50bn |
| Total assets | ₩163.77trn | ₩105.09trn | ₩86.53trn | ₩74.31trn | ₩64.77trn | ₩62.46trn | ₩61.99trn | ₩62.36trn |
| Debt | ₩815.52bn | ₩1.56trn | ₩1.61trn | ₩1.61trn | ₩2.09trn | ₩1.79trn | ₩1.74trn | ₩1.03trn |
| Shareholders' equity | ₩105.55trn | ₩62.29trn | ₩49.91trn | ₩41.38trn | ₩34.52trn | ₩31.94trn | ₩31.07trn | ₩32.39trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 6.2% | 11.8% |
| Operating income | -0.7% | 29.6% | 55.2% |
| Net income | 6.1% | 18.7% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 16.3% | 15.0% | 14.2% |
| Operating margin | 7.7% | 7.9% | 7.2% | 5.4% |
| Net margin | 5.6% | 5.3% | 5.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 8.5 | 9.6 | 9.2 | 12.0 | 22.0 | 17.3 | 10.3 | 33.0 | 195.7 |
| Price to sales | 1.0 | 0.5 | 0.5 | 0.4 | 0.6 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,800.00 | 2,600.00 | 2,550.00 | 2,300.00 | 4,200.00 | 2,300.00 | 2,000.00 | 2,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.