D 
16,660
-1.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩467.73bn
FY2016FY2025
Net income
₩18.72bn
FY2016FY2025
Free cash flow
₩47.69bn
FY2016FY2025
Shareholders' equity
₩228.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩467.73bn | ₩393.49bn | ₩344.96bn | ₩266.28bn | ₩289.48bn | ₩314.65bn | ₩380.90bn | ₩360.73bn | ₩339.72bn | ₩323.17bn |
| Research and development | ₩442.5m | ₩506.1m | ₩485.5m | ₩459.3m | ₩472.4m | ₩561.9m | ₩613.0m | ₩804.3m | ₩648.0m | ₩648.4m |
| Operating income | ₩18.07bn | ₩9.61bn | ₩7.69bn | −₩30.57bn | ₩4.03bn | ₩3.24bn | ₩22.92bn | ₩26.07bn | ₩20.33bn | ₩12.53bn |
| Net income | ₩18.72bn | ₩11.39bn | ₩10.23bn | −₩22.81bn | ₩4.66bn | ₩2.04bn | ₩19.05bn | ₩18.74bn | ₩17.10bn | ₩11.38bn |
| Diluted earnings per share | 1,520.34 | 924.84 | 830.87 | -1,852.73 | 378.09 | 166.06 | 1,546.74 | 1,658.37 | 1,513.69 | 1,006.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩455.15bn | ₩400.25bn | ₩390.93bn | ₩372.28bn | ₩350.83bn | ₩334.84bn | ₩322.27bn | ₩284.76bn | ₩257.63bn | ₩298.87bn |
| Total liabilities | ₩226.56bn | ₩173.15bn | ₩162.02bn | ₩150.64bn | ₩146.44bn | ₩143.30bn | ₩128.39bn | ₩110.00bn | ₩101.40bn | ₩149.44bn |
| Debt | ₩3.00bn | — | ₩3.00bn | ₩3.00bn | — | ₩5.00bn | ₩61.23bn | ₩23.52bn | ₩30.95bn | ₩46.06bn |
| Shareholders' equity | ₩228.59bn | ₩227.09bn | ₩228.91bn | ₩221.63bn | ₩204.37bn | ₩191.55bn | ₩193.89bn | ₩174.77bn | ₩156.23bn | ₩149.42bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩95.09bn | ₩9.00bn | ₩43.96bn | ₩31.44bn | ₩31.32bn | ₩23.97bn | ₩16.03bn | ₩53.49bn | ₩38.06bn | ₩51.55bn |
| Capital spending | −₩47.40bn | −₩10.72bn | −₩16.88bn | −₩22.90bn | −₩23.92bn | −₩18.05bn | −₩57.51bn | −₩23.27bn | −₩14.07bn | −₩38.57bn |
| Free cash flow | ₩47.69bn | −₩1.72bn | ₩27.08bn | ₩8.54bn | ₩7.40bn | ₩5.92bn | −₩41.48bn | ₩30.21bn | ₩23.99bn | ₩12.98bn |
| Dividends paid | −₩6.55bn | −₩6.78bn | −₩6.93bn | −₩4.85bn | −₩847.5m | −₩2.26bn | −₩2.26bn | −₩2.26bn | −₩2.26bn | −₩1.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩111.94bn | ₩123.79bn | ₩127.45bn | ₩130.92bn | ₩105.47bn | ₩103.88bn | ₩109.24bn | ₩98.81bn |
| Operating income | ₩5.04bn | ₩5.05bn | ₩5.12bn | ₩5.24bn | ₩4.19bn | ₩3.52bn | ₩3.56bn | ₩2.29bn |
| Net income | ₩5.52bn | ₩4.24bn | ₩6.62bn | ₩4.95bn | ₩4.29bn | ₩2.86bn | ₩3.55bn | ₩1.85bn |
| Diluted earnings per share | 448.65 | 344.05 | 537.33 | 401.82 | 348.56 | 232.64 | 288.48 | 150.62 |
| Cash from operations | ₩23.54bn | ₩24.89bn | ₩35.91bn | ₩3.13bn | ₩6.59bn | ₩49.45bn | ₩6.95bn | ₩189.0m |
| Capital spending | −₩3.76bn | −₩9.69bn | −₩12.28bn | −₩12.24bn | −₩12.32bn | −₩10.55bn | −₩2.77bn | −₩1.43bn |
| Free cash flow | ₩19.78bn | ₩15.20bn | ₩23.63bn | −₩9.10bn | −₩5.74bn | ₩38.90bn | ₩4.17bn | −₩1.24bn |
| Total assets | ₩447.46bn | ₩458.62bn | ₩455.15bn | ₩439.46bn | ₩415.92bn | ₩425.63bn | ₩400.25bn | ₩399.58bn |
| Debt | ₩3.00bn | ₩3.00bn | ₩3.00bn | — | — | — | — | ₩3.00bn |
| Shareholders' equity | ₩222.07bn | ₩225.87bn | ₩228.59bn | ₩224.66bn | ₩227.10bn | ₩227.93bn | ₩227.09bn | ₩221.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.7% | 8.3% | 4.7% |
| Operating income | — | 41.0% | 16.3% |
| Net income | — | 55.7% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 0.3% | 0.6% | 2.6% |
| Net margin | 3.5% | 1.2% | 1.2% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 14.7 | 15.6 | -6.6 | 48.4 | 94.5 | 12.4 | 10.3 | 7.7 | 9.5 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 500.00 | 500.00 | 500.00 | 350.00 | 75.00 | 200.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.