H 
1,841
+2.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩753.68bn
FY2016FY2025
Net income
−₩33.45bn
FY2016FY2025
Free cash flow
₩40.67bn
FY2016FY2025
Shareholders' equity
₩406.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩753.68bn | ₩792.09bn | ₩712.03bn | ₩227.33bn | ₩204.43bn | ₩189.52bn | ₩177.65bn | ₩177.24bn | ₩164.48bn | ₩159.35bn |
| Gross profit | ₩94.45bn | ₩104.24bn | ₩76.27bn | ₩26.12bn | ₩26.90bn | ₩39.94bn | ₩30.81bn | ₩28.68bn | ₩16.52bn | ₩25.98bn |
| Research and development | — | — | — | ₩135.5m | ₩151.6m | ₩165.9m | ₩112.6m | ₩101.2m | ₩94.8m | ₩123.5m |
| Operating income | ₩3.12bn | ₩14.62bn | ₩13.50bn | ₩3.50bn | ₩13.29bn | ₩21.06bn | ₩14.10bn | ₩10.04bn | ₩721.8m | ₩10.87bn |
| Net income | −₩33.45bn | ₩4.10bn | −₩66.63bn | ₩2.26bn | ₩10.24bn | ₩13.28bn | ₩11.22bn | ₩5.32bn | −₩2.48bn | ₩5.47bn |
| Diluted earnings per share | -1,131.63 | 138.60 | -2,253.94 | 76.56 | 346.51 | 449.31 | 379.62 | 179.92 | -104.20 | 263.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩665.02bn | ₩755.10bn | ₩736.85bn | ₩200.98bn | ₩195.33bn | ₩189.54bn | ₩187.83bn | ₩178.75bn | ₩173.68bn | ₩172.28bn |
| Total liabilities | ₩258.78bn | ₩313.42bn | ₩298.37bn | ₩99.69bn | ₩97.39bn | ₩101.77bn | ₩149.92bn | ₩151.91bn | ₩155.08bn | ₩159.59bn |
| Debt | ₩12.00bn | ₩14.40bn | ₩1.67bn | — | — | — | ₩98.44bn | ₩105.67bn | ₩107.37bn | ₩108.49bn |
| Shareholders' equity | ₩406.25bn | ₩441.67bn | ₩438.48bn | ₩101.28bn | ₩97.95bn | ₩87.77bn | ₩37.91bn | ₩26.84bn | ₩18.60bn | ₩12.69bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 24m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩50.09bn | −₩21.25bn | ₩101.88bn | ₩6.28bn | ₩16.70bn | ₩30.73bn | ₩14.56bn | ₩9.61bn | −₩3.28bn | ₩5.90bn |
| Capital spending | −₩9.42bn | −₩26.17bn | −₩10.62bn | −₩12.04bn | −₩9.63bn | −₩8.47bn | −₩6.55bn | −₩6.16bn | −₩3.84bn | −₩3.59bn |
| Free cash flow | ₩40.67bn | −₩47.42bn | ₩91.26bn | −₩5.76bn | ₩7.07bn | ₩22.26bn | ₩8.01bn | ₩3.45bn | −₩7.12bn | ₩2.31bn |
| Dividends paid | — | — | −₩5.00bn | −₩2.50bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩220.39bn | ₩198.97bn | ₩181.01bn | ₩181.64bn | ₩191.96bn | ₩199.08bn | ₩198.60bn | ₩196.86bn |
| Gross profit | ₩35.22bn | ₩29.42bn | ₩20.37bn | ₩22.21bn | ₩25.28bn | ₩26.58bn | ₩19.13bn | ₩21.51bn |
| Operating income | ₩4.68bn | ₩4.56bn | — | ₩192.9m | ₩5.81bn | ₩4.17bn | −₩4.19bn | ₩562.7m |
| Net income | ₩1.15bn | −₩47.59bn | −₩39.06bn | −₩584.3m | ₩3.10bn | ₩3.09bn | −₩7.64bn | ₩1.62bn |
| Diluted earnings per share | 38.88 | -1,609.95 | -1,321.37 | -19.76 | 104.87 | 104.63 | -258.56 | 54.85 |
| Cash from operations | ₩6.19bn | −₩14.27bn | ₩3.90bn | ₩34.18bn | ₩13.55bn | −₩1.53bn | −₩6.98bn | ₩4.47bn |
| Capital spending | −₩1.36bn | −₩1.82bn | −₩1.63bn | −₩1.36bn | −₩2.35bn | −₩4.08bn | −₩6.95bn | −₩9.38bn |
| Free cash flow | ₩4.83bn | −₩16.09bn | ₩2.27bn | ₩32.82bn | ₩11.20bn | −₩5.61bn | −₩13.93bn | −₩4.92bn |
| Total assets | ₩695.71bn | ₩705.16bn | ₩665.02bn | ₩720.38bn | ₩740.01bn | ₩759.86bn | ₩755.10bn | ₩753.57bn |
| Debt | ₩9.00bn | ₩10.50bn | ₩12.00bn | ₩13.50bn | ₩15.00bn | ₩16.50bn | ₩14.40bn | ₩14.40bn |
| Shareholders' equity | ₩359.83bn | ₩358.68bn | ₩406.25bn | ₩447.28bn | ₩447.86bn | ₩444.77bn | ₩441.67bn | ₩450.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.1% | 31.8% | 17.7% |
| Operating income | -3.8% | -31.7% | — |
| Net income | — | — | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.1% | 12.8% | 13.0% |
| Operating margin | 1.1% | 1.4% | 2.4% | 2.0% |
| Net margin | -1.9% | -3.8% | -2.4% | -2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | 30.2 | -2.5 | 73.5 | 23.2 | 20.0 | 26.2 | 30.7 | -57.2 | 32.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.7 | 1.2 | 1.4 | 1.7 | 0.9 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2004.
| FY2005 | FY2004 | FY2003 | FY2001 | FY2000 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 750.00 | 750.00 | 238.095 | 142.857 | 107.453 | 68.224 | 267.547 |
- 5-to-1 reverse split · 29 Jan 2015
- 5-for-1 split · 4 May 2006
- 21-for-20 split · 27 Dec 2002
- 27-for-25 split · 4 Jan 2000
- 1.231-for-1 split · 2 Jul 1999
- 21-for-20 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.