M 
1,082
+0.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩368.89bn
FY2016FY2025
Net income
−₩43.9m
FY2016FY2025
Free cash flow
−₩3.75bn
FY2016FY2025
Shareholders' equity
₩42.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩368.89bn | ₩332.79bn | ₩339.61bn | ₩320.55bn | ₩252.73bn | ₩214.79bn | ₩241.68bn | ₩269.06bn | ₩254.62bn | ₩229.83bn |
| Gross profit | ₩30.13bn | ₩19.44bn | ₩28.98bn | ₩18.33bn | ₩20.14bn | ₩1.87bn | ₩15.99bn | ₩22.89bn | ₩29.34bn | ₩17.74bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩46.0m |
| Operating income | ₩2.01bn | −₩9.05bn | ₩2.22bn | −₩6.96bn | −₩13.04bn | −₩31.39bn | −₩15.03bn | ₩460.0m | ₩6.94bn | −₩3.49bn |
| Net income | −₩43.9m | −₩10.90bn | −₩1.55bn | ₩986.6m | −₩49.93bn | −₩35.07bn | −₩17.30bn | −₩11.02bn | −₩10.89bn | ₩813.2m |
| Diluted earnings per share | -0.26 | -65.46 | -9.30 | 5.93 | -299.90 | -210.66 | -103.91 | -66.90 | -90.08 | 6.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩155.49bn | ₩155.28bn | ₩160.37bn | ₩174.63bn | ₩196.47bn | ₩192.10bn | ₩183.17bn | ₩193.30bn | ₩251.70bn | ₩211.97bn |
| Total liabilities | ₩113.92bn | ₩114.23bn | ₩114.48bn | ₩125.65bn | ₩149.17bn | ₩120.21bn | ₩94.99bn | ₩89.89bn | ₩154.97bn | ₩114.70bn |
| Debt | ₩1.46bn | ₩1.62bn | ₩7.89bn | ₩4.91bn | ₩21.51bn | ₩25.55bn | ₩69.23bn | ₩62.43bn | ₩123.81bn | ₩89.13bn |
| Shareholders' equity | ₩42.16bn | ₩41.37bn | ₩46.47bn | ₩49.33bn | ₩47.32bn | ₩71.69bn | ₩87.88bn | ₩102.91bn | ₩86.60bn | ₩87.67bn |
| Shares outstanding | 166m | 166m | 166m | 166m | 166m | 166m | 166m | 165m | 121m | 121m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.37bn | ₩1.50bn | −₩3.50bn | −₩4.63bn | −₩8.74bn | −₩25.64bn | −₩3.37bn | ₩3.82bn | ₩12.26bn | ₩4.68bn |
| Capital spending | −₩10.11bn | −₩4.73bn | −₩3.25bn | −₩9.89bn | −₩3.83bn | −₩5.34bn | −₩4.56bn | −₩18.34bn | −₩17.73bn | −₩2.02bn |
| Free cash flow | −₩3.75bn | −₩3.23bn | −₩6.75bn | −₩14.52bn | −₩12.57bn | −₩30.98bn | −₩7.93bn | −₩14.53bn | −₩5.47bn | ₩2.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩106.72bn | ₩99.73bn | ₩101.98bn | ₩103.29bn | ₩87.07bn | ₩76.56bn | ₩79.84bn | ₩87.68bn |
| Gross profit | ₩8.05bn | ₩4.02bn | ₩9.07bn | ₩8.83bn | ₩8.95bn | ₩3.28bn | ₩2.62bn | ₩8.04bn |
| Operating income | −₩100.7m | −₩3.05bn | ₩2.03bn | ₩1.35bn | ₩2.05bn | −₩3.33bn | −₩5.31bn | ₩641.1m |
| Net income | −₩704.7m | −₩3.57bn | ₩1.40bn | ₩894.2m | ₩1.47bn | −₩3.81bn | −₩5.75bn | ₩190.7m |
| Diluted earnings per share | -4.23 | -21.44 | 8.43 | 5.37 | 8.81 | -22.87 | -34.56 | 1.15 |
| Cash from operations | ₩2.23bn | −₩1.57bn | −₩2.50bn | ₩6.62bn | ₩4.80bn | −₩2.56bn | −₩1.26bn | ₩9.82bn |
| Capital spending | −₩302.0m | −₩359.0m | −₩2.22bn | −₩2.35bn | −₩3.64bn | −₩1.90bn | −₩810.0m | −₩803.0m |
| Free cash flow | ₩1.93bn | −₩1.93bn | −₩4.72bn | ₩4.28bn | ₩1.16bn | −₩4.46bn | −₩2.08bn | ₩9.02bn |
| Total assets | ₩170.24bn | ₩154.77bn | ₩155.49bn | ₩156.17bn | ₩155.57bn | ₩152.74bn | ₩155.28bn | ₩152.72bn |
| Debt | ₩1.42bn | ₩1.44bn | ₩1.46bn | ₩1.56bn | ₩1.58bn | ₩1.60bn | ₩1.62bn | ₩1.83bn |
| Shareholders' equity | ₩37.87bn | ₩38.59bn | ₩42.16bn | ₩40.69bn | ₩39.80bn | ₩38.33bn | ₩41.37bn | ₩41.33bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 5.8% | 8.5% | 5.7% | 8.0% | 0.9% | — | — | — | — | — | — | — |
| Operating margin | 0.5% | -2.7% | 0.7% | -2.2% | -5.2% | -14.6% | — | — | — | — | — | — | — |
| Net margin | -0.0% | -3.3% | -0.5% | 0.3% | -19.8% | -16.3% | — | — | — | — | — | — | — |
| Return on equity | -0.1% | -26.3% | -3.3% | 2.0% | -105.5% | -48.9% | — | — | — | — | — | — | — |
| Return on assets | -0.0% | -7.0% | -1.0% | 0.6% | -25.4% | -18.3% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 0.6% | 10.5% | 19.4% | 4.3% | — | — | — |
| Revenue growth | 10.8% | -2.0% | 5.9% | 26.8% | 17.7% | -11.1% | — | — | — | — | — | — | — |
| Earnings growth | -99.6% | 604.1% | -256.9% | -102.0% | 42.4% | 102.7% | — | — | — | — | — | — | — |
| Current ratio | 0.61x | 0.64x | 0.78x | 0.76x | 0.68x | 0.52x | — | — | — | — | — | — | — |
| Debt to equity | 0.03x | 0.04x | 0.17x | 0.10x | 0.45x | 0.36x | — | — | — | — | — | — | — |
| Equity ratio | 27.1% | 26.6% | 29.0% | 28.2% | 24.1% | 37.3% | — | — | — | — | — | — | — |
| Interest coverage | 0.85x | -3.54x | 0.79x | -2.48x | -3.78x | -7.74x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | -1.1% | -36.3% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 11.4% | 3.0% |
| Net income | — | -73.7% | -43.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 7.1% | 6.5% | 7.1% |
| Operating margin | -1.0% | -0.9% | -3.1% | -2.5% |
| Net margin | -1.6% | -0.8% | -5.3% | -4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5950.2 | -25.2 | -249.6 | 403.3 | -7.7 | -5.9 | -13.4 | -19.7 | -12.3 | 228.2 |
| Price to sales | 0.7 | 0.8 | 1.1 | 1.2 | 1.5 | 1.0 | 1.0 | 0.8 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2002.
| FY2003 | |
|---|---|
| Paid in the year | 157.968 |
- 5-to-1 reverse split · 4 Nov 2021
- 10-for-1 split · 1 Jun 2006
- 6-for-5 split · 27 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.