B 
3,525
+0.28%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩469.47bn
FY2016FY2025
Net income
₩59.12bn
FY2016FY2025
Free cash flow
−₩63.99bn
FY2016FY2025
Shareholders' equity
₩1.79trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩469.47bn | ₩434.09bn | ₩356.39bn | ₩435.00bn | ₩206.77bn | ₩154.38bn | ₩240.31bn | ₩220.59bn | ₩123.84bn | ₩5.05trn |
| Research and development | — | ₩2.0m | — | ₩2.0m | ₩1.0m | ₩2.0m | ₩1.0m | ₩1.0m | ₩1.0m | ₩2.45bn |
| Operating income | ₩61.17bn | ₩55.23bn | ₩60.57bn | ₩61.20bn | ₩11.50bn | ₩14.64bn | ₩29.39bn | ₩29.47bn | ₩10.45bn | ₩217.15bn |
| Net income | ₩59.12bn | ₩92.14bn | ₩77.81bn | ₩23.61bn | ₩65.54bn | ₩27.24bn | ₩26.87bn | ₩48.27bn | ₩3.50trn | ₩183.50bn |
| Diluted earnings per share | 1,271.19 | 1,981.29 | 1,673.20 | 507.78 | 1,409.26 | 585.80 | 577.80 | 1,037.93 | 75,209.81 | 5,687.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.40trn | ₩2.30trn | ₩2.17trn | ₩1.94trn | ₩1.98trn | ₩1.66trn | ₩1.66trn | ₩1.62trn | ₩858.12bn | ₩1.92trn |
| Total liabilities | ₩375.06bn | ₩319.88bn | ₩270.62bn | ₩201.49bn | ₩248.86bn | ₩121.11bn | ₩129.13bn | ₩92.66bn | ₩132.89bn | ₩975.44bn |
| Debt | ₩86.79bn | ₩12.14bn | ₩3.20bn | ₩14.36bn | ₩13.90bn | ₩12.66bn | ₩27.55bn | ₩27.69bn | ₩24.32bn | ₩55.38bn |
| Shareholders' equity | ₩1.79trn | ₩1.74trn | ₩1.65trn | ₩1.58trn | ₩1.57trn | ₩1.51trn | ₩1.50trn | ₩1.50trn | ₩708.24bn | ₩923.99bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩52.67bn | ₩49.19bn | ₩70.30bn | ₩207.5m | ₩1.52bn | ₩21.35bn | ₩13.83bn | −₩29.20bn | ₩384.12bn | ₩331.97bn |
| Capital spending | −₩116.66bn | −₩47.05bn | −₩24.84bn | −₩30.24bn | −₩19.23bn | −₩24.92bn | −₩9.97bn | −₩24.08bn | −₩174.65bn | −₩135.59bn |
| Free cash flow | −₩63.99bn | ₩2.14bn | ₩45.46bn | −₩30.03bn | −₩17.71bn | −₩3.57bn | ₩3.86bn | −₩53.29bn | ₩209.47bn | ₩196.38bn |
| Dividends paid | −₩13.34bn | −₩12.75bn | −₩11.90bn | −₩11.82bn | −₩10.53bn | −₩10.53bn | −₩3.34bn | −₩6.45bn | −₩39.64bn | −₩30.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩123.57bn | ₩104.89bn | ₩112.06bn | ₩128.45bn | ₩123.01bn | ₩105.95bn | ₩112.68bn | ₩110.92bn |
| Operating income | ₩13.65bn | ₩8.48bn | ₩11.83bn | ₩26.88bn | ₩17.31bn | ₩5.15bn | ₩8.77bn | ₩27.10bn |
| Net income | ₩17.27bn | ₩9.81bn | ₩13.16bn | ₩26.09bn | ₩14.92bn | ₩4.95bn | ₩11.79bn | ₩52.64bn |
| Diluted earnings per share | 371.31 | 210.90 | 282.92 | 560.97 | 320.80 | 106.50 | 253.57 | 1,131.88 |
| Cash from operations | ₩42.86bn | −₩17.39bn | ₩15.03bn | ₩7.54bn | ₩28.22bn | ₩1.88bn | ₩2.65bn | ₩10.76bn |
| Capital spending | −₩86.32bn | −₩14.16bn | −₩35.77bn | −₩27.14bn | −₩25.86bn | −₩27.88bn | −₩12.03bn | −₩24.48bn |
| Free cash flow | −₩43.46bn | −₩31.55bn | −₩20.75bn | −₩19.60bn | ₩2.36bn | −₩26.00bn | −₩9.38bn | −₩13.72bn |
| Total assets | ₩2.47trn | ₩2.42trn | ₩2.40trn | ₩2.36trn | ₩2.30trn | ₩2.30trn | ₩2.30trn | ₩2.21trn |
| Debt | ₩130.16bn | ₩105.73bn | ₩86.79bn | ₩56.67bn | ₩30.64bn | ₩15.56bn | ₩12.14bn | ₩8.36bn |
| Shareholders' equity | ₩1.80trn | ₩1.79trn | ₩1.79trn | ₩1.77trn | ₩1.75trn | ₩1.73trn | ₩1.74trn | ₩1.73trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 24.9% | -19.9% |
| Operating income | -0.0% | 33.1% | -10.4% |
| Net income | 35.8% | 16.8% | -9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.9% | 14.1% | 12.9% | 6.1% |
| Net margin | 16.7% | 14.9% | 16.8% | 35.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.1 | 1.7 | 2.3 | 8.5 | 3.8 | 8.4 | 9.7 | 7.8 | 0.2 | 3.6 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 1.2 | 1.5 | 1.1 | 1.7 | 5.7 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 130.00 | 120.00 | 110.00 | 110.00 | 110.00 | 110.00 | 35.00 |
- 1-to-0.6512 reverse split · 8 Dec 2017
- 2-for-1 split · 23 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.