D 
28,200
-0.70%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩532.88bn
FY2016FY2025
Net income
₩144.88bn
FY2016FY2025
Free cash flow
₩104.11bn
FY2016FY2025
Shareholders' equity
₩1.72trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩532.88bn | ₩488.86bn | ₩489.70bn | ₩556.49bn | ₩535.33bn | ₩493.04bn | ₩502.24bn | ₩563.52bn | ₩559.08bn | ₩513.79bn |
| Gross profit | ₩87.85bn | ₩85.50bn | ₩86.34bn | ₩81.74bn | ₩78.99bn | ₩82.17bn | ₩83.81bn | ₩90.32bn | ₩94.60bn | ₩86.12bn |
| Research and development | — | — | — | — | — | — | — | — | ₩566.9m | ₩603.9m |
| Operating income | ₩45.34bn | ₩44.48bn | ₩43.75bn | ₩39.18bn | ₩38.37bn | ₩45.11bn | ₩38.47bn | ₩43.22bn | ₩47.67bn | ₩45.60bn |
| Net income | ₩144.88bn | ₩157.25bn | ₩144.86bn | ₩167.86bn | ₩113.35bn | ₩117.03bn | ₩136.94bn | ₩116.59bn | ₩122.35bn | ₩119.04bn |
| Diluted earnings per share | 1,468.26 | 1,593.67 | 1,468.08 | 1,701.14 | 1,148.80 | 1,186.06 | 1,387.79 | 1,181.08 | 1,236.16 | 1,206.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.80trn | ₩1.78trn | ₩1.69trn | ₩1.63trn | ₩1.58trn | ₩1.53trn | ₩1.48trn | ₩1.43trn | ₩1.39trn | ₩1.33trn |
| Total liabilities | ₩61.09bn | ₩69.67bn | ₩71.15bn | ₩82.30bn | ₩133.97bn | ₩128.51bn | ₩126.34bn | ₩142.00bn | ₩143.00bn | ₩129.65bn |
| Debt | — | — | — | — | — | — | — | ₩46.7m | — | — |
| Shareholders' equity | ₩1.72trn | ₩1.69trn | ₩1.61trn | ₩1.53trn | ₩1.43trn | ₩1.38trn | ₩1.34trn | ₩1.26trn | ₩1.22trn | ₩1.18trn |
| Shares outstanding | 99m | 99m | 99m | 99m | 99m | 99m | 99m | 99m | 99m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩106.24bn | ₩113.24bn | ₩118.09bn | ₩86.16bn | ₩84.77bn | ₩84.00bn | ₩106.78bn | ₩95.37bn | ₩111.45bn | ₩106.47bn |
| Capital spending | −₩2.14bn | −₩1.26bn | −₩3.03bn | −₩3.13bn | −₩2.16bn | −₩2.69bn | −₩1.04bn | −₩2.05bn | −₩2.57bn | −₩4.50bn |
| Free cash flow | ₩104.11bn | ₩111.98bn | ₩115.06bn | ₩83.03bn | ₩82.60bn | ₩81.32bn | ₩105.74bn | ₩93.32bn | ₩108.87bn | ₩101.97bn |
| Dividends paid | −₩114.03bn | −₩78.51bn | −₩73.58bn | −₩70.61bn | −₩71.36bn | −₩71.36bn | −₩84.86bn | −₩71.57bn | −₩68.20bn | −₩68.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩135.73bn | ₩135.28bn | ₩129.88bn | ₩137.32bn | ₩136.89bn | ₩128.79bn | ₩124.44bn | ₩116.04bn |
| Gross profit | ₩20.43bn | ₩20.28bn | ₩19.74bn | ₩23.73bn | ₩22.43bn | ₩21.95bn | ₩21.91bn | ₩19.79bn |
| Operating income | ₩9.84bn | ₩10.39bn | ₩8.37bn | ₩13.46bn | ₩11.74bn | ₩11.77bn | ₩11.36bn | ₩10.07bn |
| Net income | ₩40.79bn | ₩43.13bn | ₩26.76bn | ₩33.77bn | ₩40.47bn | ₩43.87bn | ₩25.55bn | ₩32.57bn |
| Diluted earnings per share | 413.43 | 437.08 | 271.19 | 342.28 | 410.13 | 444.65 | 258.96 | 330.05 |
| Cash from operations | ₩16.15bn | ₩82.69bn | ₩20.45bn | ₩9.39bn | ₩4.96bn | ₩71.44bn | ₩15.35bn | ₩6.22bn |
| Capital spending | −₩425.0m | −₩397.0m | −₩823.0m | −₩316.0m | −₩486.0m | −₩509.0m | −₩595.0m | −₩269.0m |
| Free cash flow | ₩15.73bn | ₩82.30bn | ₩19.63bn | ₩9.07bn | ₩4.47bn | ₩70.94bn | ₩14.76bn | ₩5.96bn |
| Total assets | ₩1.80trn | ₩1.76trn | ₩1.80trn | ₩1.77trn | ₩1.76trn | ₩1.74trn | ₩1.78trn | ₩1.74trn |
| Shareholders' equity | ₩1.72trn | ₩1.68trn | ₩1.72trn | ₩1.69trn | ₩1.68trn | ₩1.65trn | ₩1.69trn | ₩1.66trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 1.6% | 0.5% |
| Operating income | 5.0% | 0.1% | -0.7% |
| Net income | -4.8% | 4.4% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 16.5% | 16.2% | 16.5% |
| Operating margin | 8.8% | 8.4% | 8.3% | 8.4% |
| Net margin | 29.6% | 29.7% | 27.3% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 17.2 | 12.4 | 11.9 | 27.0 | 28.6 | 12.5 | 15.2 | 23.5 | 22.8 |
| Price to sales | 5.0 | 5.5 | 3.7 | 3.6 | 5.7 | 6.8 | 3.4 | 3.1 | 5.2 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 890.00 | 1,140.00 | 780.00 | 730.00 | 700.00 | 700.00 | 700.00 | 700.00 |
- 1.69-for-1 split · 27 Nov 2013
- 2-for-1 split · 28 Nov 2012
- 10-for-1 split · 30 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.