B 
1,851
-0.70%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩179.91bn
FY2016FY2025
Net income
₩2.15bn
FY2016FY2025
Free cash flow
−₩11.71bn
FY2016FY2025
Shareholders' equity
₩131.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩179.91bn | ₩181.82bn | ₩191.43bn | ₩209.73bn | ₩195.73bn | ₩138.93bn | ₩132.26bn | ₩142.35bn | ₩146.12bn | ₩140.18bn |
| Gross profit | ₩5.99bn | ₩5.52bn | ₩7.04bn | ₩10.66bn | ₩13.20bn | ₩6.35bn | ₩4.69bn | ₩5.42bn | ₩6.26bn | ₩7.83bn |
| Operating income | ₩262.3m | ₩95.6m | ₩2.42bn | ₩5.92bn | ₩8.06bn | ₩1.79bn | ₩315.6m | ₩923.3m | ₩1.30bn | ₩2.58bn |
| Net income | ₩2.15bn | ₩2.33bn | ₩3.62bn | ₩7.10bn | ₩8.79bn | ₩807.6m | ₩1.84bn | ₩2.08bn | ₩2.32bn | ₩3.17bn |
| Diluted earnings per share | 107.53 | 116.73 | 181.24 | 355.13 | 439.69 | 40.38 | 91.93 | 103.93 | 115.92 | 158.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩152.06bn | ₩153.11bn | ₩156.10bn | ₩153.62bn | ₩150.68bn | ₩132.19bn | ₩122.26bn | ₩123.80bn | ₩129.69bn | ₩121.54bn |
| Total liabilities | ₩20.65bn | ₩21.43bn | ₩23.64bn | ₩27.61bn | ₩30.26bn | ₩18.92bn | ₩9.72bn | ₩11.50bn | ₩17.17bn | ₩11.40bn |
| Shareholders' equity | ₩131.41bn | ₩131.68bn | ₩132.46bn | ₩126.01bn | ₩120.42bn | ₩113.27bn | ₩112.54bn | ₩112.30bn | ₩112.52bn | ₩110.14bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩9.74bn | ₩7.25bn | −₩1.05bn | ₩4.33bn | −₩3.09bn | ₩6.67bn | ₩4.58bn | ₩3.49bn | −₩7.92bn | ₩3.81bn |
| Capital spending | −₩1.98bn | −₩416.0m | −₩236.5m | −₩38.5m | −₩18.7m | −₩34.0m | −₩82.6m | −₩82.6m | −₩82.6m | −₩168.4m |
| Free cash flow | −₩11.71bn | ₩6.84bn | −₩1.28bn | ₩4.29bn | −₩3.11bn | ₩6.64bn | ₩4.50bn | ₩3.41bn | −₩8.00bn | ₩3.64bn |
| Dividends paid | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩57.23bn | ₩46.04bn | ₩44.71bn | ₩43.62bn | ₩46.83bn | ₩44.75bn | ₩46.41bn | ₩39.91bn |
| Gross profit | ₩1.90bn | ₩1.55bn | ₩2.13bn | ₩1.06bn | ₩1.10bn | ₩1.71bn | ₩875.9m | ₩1.30bn |
| Operating income | −₩207.9m | ₩457.7m | ₩231.7m | −₩120.8m | −₩382.2m | ₩533.6m | −₩1.55bn | ₩435.4m |
| Net income | ₩369.2m | ₩708.1m | ₩671.0m | ₩330.3m | ₩294.0m | ₩855.2m | −₩876.0m | ₩1.08bn |
| Diluted earnings per share | 18.46 | 35.40 | 33.55 | 16.52 | 14.70 | 42.76 | -43.80 | 53.87 |
| Cash from operations | ₩7.73bn | −₩847.0m | −₩5.71bn | −₩2.50bn | ₩3.45bn | −₩4.97bn | −₩3.60bn | ₩11.38bn |
| Capital spending | −₩168.0m | −₩1.14bn | −₩568.0m | −₩13.0m | −₩1.04bn | −₩347.0m | −₩400.0m | — |
| Free cash flow | ₩7.56bn | −₩1.98bn | −₩6.28bn | −₩2.52bn | ₩2.41bn | −₩5.32bn | −₩4.00bn | — |
| Total assets | ₩157.54bn | ₩157.94bn | ₩152.06bn | ₩153.05bn | ₩156.69bn | ₩155.29bn | ₩153.11bn | ₩155.83bn |
| Shareholders' equity | ₩130.87bn | ₩130.56bn | ₩131.41bn | ₩130.04bn | ₩131.51bn | ₩131.30bn | ₩131.68bn | ₩133.52bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 3.3% | 3.0% | 3.7% | 5.1% | 6.7% | 4.6% | — | — | — | — |
| Operating margin | 0.1% | 0.1% | 1.3% | 2.8% | 4.1% | 1.3% | — | — | — | — |
| Net margin | 1.2% | 1.3% | 1.9% | 3.4% | 4.5% | 0.6% | — | — | — | — |
| Return on equity | 1.6% | 1.8% | 2.7% | 5.6% | 7.3% | 0.7% | — | — | — | — |
| Return on assets | 1.4% | 1.5% | 2.3% | 4.6% | 5.8% | 0.6% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 10.6% | 8.1% | -17.8% | 9.0% |
| Revenue growth | -1.0% | -5.0% | -8.7% | 7.1% | 40.9% | 5.0% | — | — | — | — |
| Earnings growth | -7.9% | -35.6% | -49.0% | -19.2% | 988.9% | -56.1% | — | — | — | — |
| Current ratio | 5.14x | 4.81x | 4.75x | 3.95x | 3.78x | 5.11x | — | — | — | — |
| Equity ratio | 86.4% | 86.0% | 84.9% | 82.0% | 79.9% | 85.7% | — | — | — | — |
| Interest coverage | — | — | 6180.02x | 49767.28x | 68267.58x | 6552.02x | 1277.72x | 3087.84x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 5.3% | 0.8% |
| Operating income | -64.6% | -31.9% | -21.7% |
| Net income | -32.9% | 21.6% | 35.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.2% | 3.8% | 4.4% | 4.5% |
| Operating margin | 0.1% | 1.1% | 1.7% | 1.5% |
| Net margin | 1.2% | 2.0% | 2.3% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 20.5 | 23.4 | 9.0 | 9.7 | 110.3 | 56.9 | 28.6 | 24.1 | 19.3 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
- 2-for-1 split · 30 Oct 2008
- 5-for-1 split · 7 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.