K 
2,950
-1.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩56.89bn
FY2016FY2025
Net income
−₩4.86bn
FY2016FY2025
Free cash flow
−₩3.53bn
FY2016FY2025
Shareholders' equity
₩20.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩56.89bn | ₩58.53bn | ₩53.68bn | ₩59.14bn | ₩54.59bn | ₩42.98bn | ₩42.98bn | ₩43.65bn | ₩42.49bn | ₩38.24bn |
| Research and development | — | — | — | — | — | — | — | — | ₩66.9m | ₩35.7m |
| Operating income | −₩3.49bn | ₩7.01bn | −₩7.04bn | ₩585.2m | ₩1.31bn | −₩2.50bn | −₩1.21bn | ₩295.4m | ₩760.6m | ₩95.9m |
| Net income | −₩4.86bn | ₩2.94bn | −₩5.14bn | ₩1.15bn | ₩1.16bn | −₩3.18bn | −₩978.9m | ₩266.6m | ₩542.3m | −₩18.5m |
| Diluted earnings per share | -759.16 | 459.63 | -802.40 | 178.90 | 180.53 | -497.12 | -152.83 | 41.59 | 84.66 | -2.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩92.89bn | ₩94.25bn | ₩94.66bn | ₩76.28bn | ₩42.42bn | ₩36.23bn | ₩36.13bn | ₩36.24bn | ₩38.84bn | ₩40.53bn |
| Cash and short-term investments | — | ₩2.51bn | ₩2.29bn | ₩9.89bn | ₩1.85bn | ₩5.70bn | ₩3.13bn | ₩3.32bn | ₩4.12bn | ₩4.72bn |
| Total liabilities | ₩72.83bn | ₩69.48bn | ₩72.71bn | ₩48.82bn | ₩16.45bn | ₩11.37bn | ₩8.05bn | ₩7.10bn | ₩9.86bn | ₩12.06bn |
| Debt | ₩28.99bn | ₩46.69bn | ₩50.18bn | ₩22.00bn | ₩11.56bn | ₩7.59bn | ₩4.07bn | ₩3.91bn | ₩1.44bn | ₩6.11bn |
| Shareholders' equity | ₩20.06bn | ₩24.78bn | ₩21.95bn | ₩27.46bn | ₩25.96bn | ₩24.86bn | ₩28.08bn | ₩29.14bn | ₩28.98bn | ₩28.47bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.10bn | −₩7.89bn | −₩5.49bn | ₩338.9m | −₩2.92bn | −₩218.5m | ₩512.4m | ₩772.9m | ₩2.48bn | ₩4.53bn |
| Capital spending | −₩2.42bn | −₩1.21bn | −₩26.06bn | −₩19.00bn | −₩5.03bn | −₩572.8m | −₩377.2m | −₩507.1m | −₩556.3m | −₩428.1m |
| Free cash flow | −₩3.53bn | −₩9.10bn | −₩31.56bn | −₩18.66bn | −₩7.95bn | −₩791.3m | ₩135.3m | ₩265.7m | ₩1.93bn | ₩4.10bn |
| Dividends paid | — | — | — | — | — | — | −₩160.1m | −₩160.1m | −₩160.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.93bn | ₩14.46bn | ₩14.00bn | ₩13.52bn | ₩15.23bn | ₩14.13bn | ₩15.25bn | ₩13.97bn |
| Operating income | ₩168.9m | −₩271.9m | −₩1.37bn | −₩615.6m | −₩794.4m | −₩928.8m | — | −₩1.63bn |
| Net income | −₩299.6m | −₩1.01bn | −₩1.28bn | −₩1.34bn | −₩581.4m | −₩1.66bn | ₩8.95bn | −₩1.95bn |
| Diluted earnings per share | -46.78 | -158.21 | -199.54 | -209.96 | -90.76 | -258.90 | 1,397.87 | -303.92 |
| Cash from operations | ₩547.0m | ₩632.0m | ₩979.0m | −₩552.0m | −₩1.50bn | −₩22.0m | −₩7.89bn | −₩5.77bn |
| Capital spending | −₩358.0m | −₩89.0m | −₩226.0m | −₩388.0m | −₩1.41bn | −₩395.0m | −₩1.21bn | −₩1.65bn |
| Free cash flow | ₩189.0m | ₩543.0m | ₩753.0m | −₩940.0m | −₩2.92bn | −₩417.0m | −₩9.10bn | −₩7.42bn |
| Total assets | ₩100.18bn | ₩95.46bn | ₩92.89bn | ₩94.94bn | ₩94.16bn | ₩100.22bn | ₩94.25bn | ₩99.60bn |
| Cash and short-term investments | — | — | — | — | — | ₩9.17bn | ₩2.51bn | ₩5.12bn |
| Debt | ₩11.97bn | ₩7.50bn | ₩28.99bn | ₩28.99bn | ₩27.49bn | ₩68.49bn | ₩46.69bn | ₩46.00bn |
| Shareholders' equity | ₩21.74bn | ₩19.04bn | ₩20.06bn | ₩21.19bn | ₩22.54bn | ₩23.12bn | ₩24.78bn | ₩15.94bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -6.1% | 12.0% | -13.1% | 1.0% | 2.4% | -5.8% | — | — | — | — | — | — |
| Net margin | -8.5% | 5.0% | -9.6% | 1.9% | 2.1% | -7.4% | — | — | — | — | — | — |
| Return on equity | -24.2% | 11.9% | -23.4% | 4.2% | 4.5% | -12.8% | — | — | — | — | — | — |
| Return on assets | -5.2% | 3.1% | -5.4% | 1.5% | 2.7% | -8.8% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.0% | 8.6% | 20.5% | — | — | — |
| Revenue growth | -2.8% | 9.0% | -9.2% | 8.3% | 27.0% | -0.0% | — | — | — | — | — | — |
| Earnings growth | -265.2% | -157.3% | -548.5% | -0.9% | -136.3% | 225.3% | — | — | — | — | — | — |
| Current ratio | 0.75x | 0.88x | 0.87x | 0.89x | 1.80x | 2.32x | — | — | — | — | — | — |
| Debt to equity | 1.45x | 1.87x | 2.27x | 0.79x | 0.44x | 0.31x | — | — | — | — | — | — |
| Equity ratio | 21.6% | 26.3% | 23.2% | 36.0% | 61.2% | 68.6% | — | — | — | — | — | — |
| Interest coverage | -1.22x | 2.43x | -4.36x | 0.97x | 8.44x | -19.47x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.2% | 0.1% | 0.0% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.1% | -0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 5.8% | 3.1% |
| Operating income | — | 6.9% | 31.2% |
| Net income | — | 8.8% | 44.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | -1.3% | -1.3% | -0.8% |
| Net margin | -1.7% | -2.6% | -2.4% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | 4.3 | -4.9 | 27.0 | 26.9 | -7.5 | -24.5 | 86.3 | 38.6 | -1555.3 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 25.00 | 25.00 | 25.00 | 50.00 | 75.00 | 50.00 | 50.00 |
- 10-for-1 split · 3 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.