A 
4,095
-2.50%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩258.07bn
FY2016FY2025
Net income
−₩39.53bn
FY2016FY2025
Free cash flow
₩15.85bn
FY2016FY2025
Shareholders' equity
₩710.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩258.07bn | ₩285.16bn | ₩897.30bn | ₩325.35bn | ₩219.82bn | ₩114.06bn | ₩142.70bn | ₩162.18bn | ₩150.46bn | ₩134.93bn |
| Operating income | ₩8.32bn | ₩2.49bn | ₩253.79bn | ₩83.93bn | ₩57.78bn | −₩35.27bn | −₩8.30bn | ₩11.46bn | ₩11.03bn | ₩33.23bn |
| Net income | −₩39.53bn | −₩30.47bn | ₩100.10bn | ₩31.04bn | ₩18.87bn | −₩39.35bn | −₩7.05bn | −₩20.24bn | ₩2.62bn | ₩27.37bn |
| Diluted earnings per share | -429.85 | -343.81 | 1,110.58 | 359.09 | 221.40 | -461.95 | -83.28 | -250.23 | 32.42 | 338.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.61trn | ₩1.62trn | ₩1.54trn | ₩1.73trn | ₩1.39trn | ₩1.14trn | ₩845.97bn | ₩775.05bn | ₩730.38bn | ₩673.17bn |
| Cash and short-term investments | — | ₩102.66bn | ₩83.25bn | ₩187.64bn | ₩277.44bn | ₩226.50bn | ₩82.72bn | ₩20.89bn | ₩16.82bn | ₩28.56bn |
| Total liabilities | ₩884.00bn | ₩925.56bn | ₩841.07bn | ₩1.23trn | ₩1.01trn | ₩802.18bn | ₩469.24bn | ₩453.86bn | ₩399.72bn | ₩361.33bn |
| Debt | ₩495.89bn | ₩691.59bn | ₩550.76bn | ₩558.48bn | ₩400.52bn | ₩432.93bn | ₩256.28bn | ₩207.77bn | ₩239.09bn | ₩161.71bn |
| Shareholders' equity | ₩710.11bn | ₩696.84bn | ₩639.30bn | ₩506.95bn | ₩377.52bn | ₩341.49bn | ₩376.73bn | ₩321.19bn | ₩330.66bn | ₩311.84bn |
| Shares outstanding | 92m | 89m | 90m | 86m | 85m | 85m | 85m | 81m | 81m | 81m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩36.09bn | ₩4.35bn | ₩87.51bn | ₩67.92bn | ₩175.76bn | ₩22.32bn | ₩15.98bn | ₩51.90bn | ₩47.47bn | −₩28.50bn |
| Capital spending | −₩20.24bn | −₩56.03bn | −₩162.32bn | −₩275.08bn | −₩101.79bn | −₩68.51bn | −₩42.25bn | −₩30.02bn | −₩150.27bn | −₩158.17bn |
| Free cash flow | ₩15.85bn | −₩51.68bn | −₩74.81bn | −₩207.16bn | ₩73.97bn | −₩46.19bn | −₩26.27bn | ₩21.88bn | −₩102.79bn | −₩186.66bn |
| Dividends paid | — | −₩97.55bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.12bn | ₩46.71bn | ₩65.59bn | ₩73.38bn | ₩61.85bn | ₩57.26bn | ₩70.30bn | ₩87.18bn |
| Operating income | −₩5.36bn | −₩9.51bn | ₩4.86bn | ₩9.19bn | — | −₩3.01bn | ₩1.21bn | ₩15.72bn |
| Net income | −₩8.71bn | −₩17.68bn | −₩10.13bn | ₩6.83bn | −₩30.05bn | −₩6.18bn | −₩10.45bn | ₩11.67bn |
| Diluted earnings per share | -89.50 | -181.71 | -104.13 | 74.24 | -346.85 | -69.76 | -117.94 | 131.66 |
| Cash from operations | ₩6.83bn | −₩10.32bn | ₩6.38bn | ₩24.40bn | ₩1.82bn | ₩3.48bn | ₩4.34bn | −₩94.0m |
| Capital spending | −₩21.37bn | −₩16.26bn | −₩8.80bn | −₩6.62bn | −₩2.08bn | −₩2.62bn | −₩56.03bn | −₩52.80bn |
| Free cash flow | −₩14.53bn | −₩26.58bn | −₩2.42bn | ₩17.78bn | −₩254.0m | ₩860.0m | −₩51.68bn | −₩52.89bn |
| Total assets | ₩1.58trn | ₩1.57trn | ₩1.61trn | ₩1.58trn | ₩1.59trn | ₩1.62trn | ₩1.62trn | ₩1.60trn |
| Cash and short-term investments | — | — | — | — | — | ₩115.92bn | ₩102.66bn | ₩189.81bn |
| Debt | ₩283.55bn | ₩486.37bn | ₩495.89bn | ₩506.45bn | ₩535.08bn | ₩638.00bn | ₩468.30bn | ₩475.14bn |
| Shareholders' equity | ₩715.46bn | ₩723.51bn | ₩710.11bn | ₩712.71bn | ₩661.52bn | ₩691.91bn | ₩696.84bn | ₩605.73bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.2% | 0.9% | 28.3% | 25.8% | 26.3% | -30.9% | — | — |
| Net margin | -15.3% | -10.7% | 11.2% | 9.5% | 8.6% | -34.5% | — | — |
| Return on equity | -5.6% | -4.4% | 15.7% | 6.1% | 5.0% | -11.5% | — | — |
| Return on assets | -2.5% | -1.9% | 6.5% | 1.8% | 1.4% | -3.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 19.2% | 46.4% |
| Revenue growth | -9.5% | -68.2% | 175.8% | 48.0% | 92.7% | -20.1% | — | — |
| Earnings growth | 29.7% | -130.4% | 222.5% | 64.5% | -148.0% | 458.2% | — | — |
| Current ratio | 0.84x | 0.42x | 0.41x | 0.70x | 0.82x | 1.21x | — | — |
| Debt to equity | 0.70x | 0.67x | 0.65x | 0.79x | 0.62x | 1.09x | — | — |
| Equity ratio | 44.1% | 43.0% | 41.4% | 29.2% | 27.3% | 29.9% | — | — |
| Interest coverage | 0.24x | 0.07x | 7.40x | 2.92x | 3.05x | -2.23x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | 17.7% | 7.5% |
| Operating income | -53.7% | — | -16.2% |
| Net income | — | 0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | 19.7% | 17.7% | 16.6% |
| Net margin | -12.9% | 3.5% | 1.9% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.1 | -15.4 | 5.9 | 18.6 | 47.6 | -17.5 | -124.9 | -74.9 | 177.4 | 20.0 |
| Price to sales | 2.8 | 1.6 | 0.7 | 1.8 | 4.1 | 6.0 | 6.2 | 9.3 | 3.1 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jan 2000.
| FY2000 | |
|---|---|
| Paid in the year | 2.522 |
- 5-for-1 split · 17 May 2018
- 1.261-to-1 reverse split · 17 Aug 2001
- 10-for-1 split · 10 Apr 2000
- 11-for-10 split · 11 Oct 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.