D 
5,090
-4.32%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩829.56bn
FY2016FY2025
Net income
−₩45.77bn
FY2016FY2025
Free cash flow
−₩39.79bn
FY2016FY2025
Shareholders' equity
₩813.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩829.56bn | ₩917.98bn | ₩963.22bn | ₩1.10trn | ₩932.39bn | ₩744.88bn | ₩717.41bn | ₩759.97bn | ₩778.79bn | ₩690.69bn |
| Gross profit | ₩131.32bn | ₩232.68bn | ₩132.96bn | ₩286.29bn | ₩294.11bn | ₩233.41bn | ₩161.16bn | ₩177.10bn | ₩213.72bn | ₩193.70bn |
| Research and development | ₩6.07bn | ₩7.20bn | ₩7.34bn | ₩6.37bn | ₩5.24bn | ₩4.05bn | — | — | ₩1.31bn | ₩2.03bn |
| Operating income | — | ₩15.21bn | −₩62.05bn | ₩72.44bn | ₩82.26bn | ₩66.83bn | ₩58.47bn | ₩84.09bn | ₩90.05bn | ₩80.81bn |
| Net income | −₩45.77bn | −₩12.27bn | −₩84.48bn | ₩38.37bn | ₩39.49bn | ₩23.48bn | ₩27.70bn | ₩35.07bn | ₩34.22bn | ₩34.14bn |
| Diluted earnings per share | -1,000.54 | -268.36 | -4,618.73 | 2,099.30 | 2,160.63 | 1,284.61 | 1,580.73 | 2,001.41 | 1,978.15 | 1,973.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.27trn | ₩2.40trn | ₩2.32trn | ₩1.85trn | ₩1.77trn | ₩1.59trn | ₩1.44trn | ₩1.23trn | ₩1.22trn | ₩1.21trn |
| Cash and short-term investments | — | ₩108.18bn | ₩83.60bn | ₩75.99bn | ₩94.60bn | ₩79.67bn | ₩56.65bn | ₩33.53bn | ₩27.10bn | ₩51.74bn |
| Total liabilities | ₩1.39trn | ₩1.42trn | ₩1.33trn | ₩1.18trn | ₩1.14trn | ₩1.03trn | ₩910.91bn | ₩713.43bn | ₩741.75bn | ₩750.56bn |
| Debt | ₩322.90bn | ₩959.58bn | ₩847.81bn | ₩723.25bn | ₩624.18bn | ₩605.21bn | ₩516.36bn | ₩304.02bn | ₩296.06bn | ₩317.59bn |
| Shareholders' equity | ₩813.95bn | ₩872.57bn | ₩880.42bn | ₩665.78bn | ₩627.41bn | ₩555.29bn | ₩529.73bn | ₩516.35bn | ₩482.37bn | ₩460.38bn |
| Shares outstanding | 46m | 46m | 18m | 18m | 18m | 18m | 18m | 18m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.54bn | ₩97.18bn | ₩79.76bn | ₩25.78bn | ₩120.92bn | ₩136.38bn | ₩39.61bn | ₩116.18bn | ₩91.23bn | ₩122.31bn |
| Capital spending | −₩41.33bn | −₩73.38bn | −₩69.34bn | −₩63.17bn | −₩98.87bn | −₩141.92bn | −₩45.72bn | −₩81.82bn | −₩29.03bn | −₩88.16bn |
| Free cash flow | −₩39.79bn | ₩23.80bn | ₩10.42bn | −₩37.39bn | ₩22.05bn | −₩5.54bn | −₩6.11bn | ₩34.36bn | ₩62.20bn | ₩34.16bn |
| Dividends paid | −₩27.05bn | −₩6.26bn | — | −₩11.09bn | −₩14.76bn | −₩18.17bn | −₩14.11bn | −₩14.20bn | −₩12.51bn | −₩8.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩233.51bn | ₩218.06bn | ₩220.72bn | ₩200.94bn | ₩205.60bn | ₩202.30bn | ₩238.99bn | ₩224.18bn |
| Gross profit | ₩35.98bn | ₩44.43bn | ₩34.07bn | ₩30.39bn | ₩34.82bn | ₩49.85bn | ₩62.82bn | ₩55.07bn |
| Operating income | −₩864.7m | ₩3.83bn | −₩4.07bn | — | −₩5.01bn | −₩8.54bn | ₩5.90bn | ₩4.09bn |
| Net income | −₩6.69bn | −₩3.76bn | −₩22.12bn | −₩7.82bn | ₩3.87bn | −₩19.70bn | ₩13.39bn | −₩11.05bn |
| Diluted earnings per share | -146.17 | -82.15 | -483.66 | -170.98 | 84.70 | -430.60 | 292.63 | -241.58 |
| Cash from operations | −₩18.10bn | ₩13.65bn | ₩19.59bn | ₩16.55bn | ₩2.79bn | −₩38.04bn | ₩15.22bn | ₩30.26bn |
| Capital spending | −₩8.14bn | −₩5.02bn | −₩7.09bn | −₩7.21bn | −₩11.95bn | −₩15.07bn | −₩15.49bn | −₩17.04bn |
| Free cash flow | −₩26.23bn | ₩8.63bn | ₩12.50bn | ₩9.34bn | −₩9.17bn | −₩53.11bn | −₩268.0m | ₩13.22bn |
| Total assets | ₩2.34trn | ₩2.32trn | ₩2.27trn | ₩2.26trn | ₩2.27trn | ₩2.40trn | ₩2.40trn | ₩2.38trn |
| Cash and short-term investments | — | — | — | — | — | ₩102.66bn | ₩108.18bn | ₩108.97bn |
| Debt | ₩192.03bn | ₩258.30bn | ₩322.90bn | ₩338.10bn | ₩364.99bn | ₩828.97bn | ₩784.43bn | ₩753.04bn |
| Shareholders' equity | ₩814.98bn | ₩816.45bn | ₩813.95bn | ₩828.41bn | ₩851.40bn | ₩854.46bn | ₩872.57bn | ₩868.78bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 25.3% | 13.8% | 26.0% | 31.5% | 31.3% | — | — |
| Operating margin | — | 1.7% | -6.4% | 6.6% | 8.8% | 9.0% | 8.1% | — |
| Net margin | -5.5% | -1.3% | -8.8% | 3.5% | 4.2% | 3.2% | — | — |
| Return on equity | -5.6% | -1.4% | -9.6% | 5.8% | 6.3% | 4.2% | — | — |
| Return on assets | -2.0% | -0.5% | -3.6% | 2.1% | 2.2% | 1.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 93.3% |
| Revenue growth | -9.6% | -4.7% | -12.5% | 18.0% | 25.2% | 3.8% | — | — |
| Earnings growth | 272.8% | -85.5% | -320.2% | -2.8% | 68.2% | -15.3% | — | — |
| Current ratio | 0.32x | 0.48x | 0.56x | 0.70x | 0.88x | 0.82x | — | — |
| Debt to equity | 0.40x | 0.89x | 0.86x | 0.98x | 0.80x | 0.92x | — | — |
| Equity ratio | 35.9% | 36.4% | 37.9% | 36.1% | 35.4% | 35.0% | — | — |
| Interest coverage | — | 0.29x | -1.39x | 3.25x | 6.31x | 4.73x | — | — |
| R&D as a share of sales | 0.7% | 0.8% | 0.8% | 0.6% | 0.6% | 0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | 2.2% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.6% | 23.9% | 24.6% |
| Net margin | -3.3% | -2.7% | -0.8% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.5 | -30.9 | -5.3 | 9.5 | 18.3 | 15.4 | 4.3 | 4.1 | 4.3 | 4.1 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.3 | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 60.00 | 100.00 | 93.333 | 80.00 |
- 5-for-2 split · 3 May 2024
- 3-for-2 split · 27 Dec 2018
- 1-to-0.7634 reverse split · 6 Nov 2013
- 1.1-for-1 split · 27 Dec 2002
- 10-for-1 split · 2 May 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.