H 
2,750
+6.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩39.87bn
FY2016FY2025
Net income
−₩291.4m
FY2016FY2025
Free cash flow
₩1.06bn
FY2016FY2025
Shareholders' equity
₩33.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩39.87bn | ₩47.28bn | ₩53.81bn | ₩54.37bn | ₩45.31bn | ₩33.89bn | ₩36.27bn | ₩39.14bn | ₩29.92bn | ₩26.50bn |
| Gross profit | ₩1.79bn | ₩3.32bn | ₩4.60bn | ₩3.62bn | ₩1.81bn | ₩2.37bn | −₩2.18bn | −₩1.77bn | ₩411.5m | ₩2.07bn |
| Operating income | −₩146.9m | ₩1.01bn | ₩2.42bn | −₩517.7m | −₩595.4m | −₩128.4m | −₩4.90bn | −₩8.88bn | −₩2.09bn | −₩204.5m |
| Net income | −₩291.4m | ₩762.1m | ₩2.50bn | ₩1.72bn | −₩1.82bn | −₩1.33bn | −₩13.56bn | −₩10.12bn | −₩4.73bn | −₩3.63bn |
| Diluted earnings per share | -26.14 | 68.39 | 223.88 | 154.47 | -163.20 | -119.59 | -1,217.13 | -908.06 | -424.00 | -326.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩38.31bn | ₩41.50bn | ₩44.19bn | ₩48.05bn | ₩50.19bn | ₩46.46bn | ₩48.51bn | ₩60.35bn | ₩84.93bn | ₩64.84bn |
| Total liabilities | ₩5.03bn | ₩7.36bn | ₩11.21bn | ₩18.27bn | ₩22.13bn | ₩16.45bn | ₩16.30bn | ₩15.19bn | ₩28.58bn | ₩2.14bn |
| Debt | — | — | ₩4.40bn | ₩4.40bn | ₩800.0m | ₩800.0m | ₩11.66bn | ₩11.40bn | ₩22.79bn | — |
| Shareholders' equity | ₩33.28bn | ₩34.14bn | ₩32.98bn | ₩29.77bn | ₩28.06bn | ₩30.01bn | ₩32.21bn | ₩45.16bn | ₩56.35bn | ₩62.70bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.03bn | ₩5.48bn | ₩3.63bn | ₩1.61bn | −₩3.88bn | −₩466.8m | ₩307.2m | −₩3.04bn | −₩2.89bn | ₩2.75bn |
| Capital spending | −₩968.3m | −₩778.4m | −₩669.6m | −₩160.5m | −₩694.3m | −₩290.3m | −₩403.2m | −₩595.6m | −₩674.0m | −₩57.4m |
| Free cash flow | ₩1.06bn | ₩4.70bn | ₩2.96bn | ₩1.45bn | −₩4.57bn | −₩757.0m | −₩96.0m | −₩3.64bn | −₩3.57bn | ₩2.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩11.08bn | ₩8.83bn | ₩9.00bn | ₩9.78bn | ₩11.67bn | ₩9.42bn | ₩13.80bn | ₩9.95bn |
| Gross profit | ₩630.0m | ₩514.9m | ₩176.1m | ₩437.3m | ₩857.0m | ₩625.9m | ₩1.62bn | ₩206.5m |
| Operating income | ₩152.8m | ₩58.9m | −₩284.8m | −₩337.4m | ₩354.3m | ₩112.8m | ₩1.02bn | −₩373.5m |
| Net income | ₩130.3m | ₩14.7m | −₩316.0m | −₩320.9m | ₩247.4m | ₩98.2m | ₩984.8m | −₩353.5m |
| Diluted earnings per share | 11.69 | 1.32 | -28.36 | -28.79 | 22.19 | 8.81 | 88.36 | -31.71 |
| Cash from operations | −₩684.0m | −₩3.96bn | ₩1.60bn | −₩78.0m | ₩918.0m | −₩420.0m | ₩1.26bn | ₩2.07bn |
| Capital spending | −₩1.36bn | −₩90.0m | −₩108.0m | −₩646.0m | −₩36.0m | −₩176.0m | −₩268.0m | −₩63.0m |
| Free cash flow | −₩2.05bn | −₩4.05bn | ₩1.50bn | −₩724.0m | ₩882.0m | −₩596.0m | ₩995.0m | ₩2.00bn |
| Total assets | ₩43.36bn | ₩42.72bn | ₩38.31bn | ₩40.33bn | ₩39.55bn | ₩40.88bn | ₩41.50bn | ₩42.68bn |
| Shareholders' equity | ₩33.44bn | ₩33.96bn | ₩33.28bn | ₩33.64bn | ₩33.89bn | ₩33.71bn | ₩34.14bn | ₩33.01bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.5% | 7.0% | 8.5% | 6.7% | 4.0% | 7.0% | — | — | — | — |
| Operating margin | — | 2.0% | 4.5% | -1.0% | -1.3% | -0.4% | -13.5% | — | — | — |
| Net margin | -0.7% | 1.6% | 4.6% | 3.2% | -4.0% | -3.9% | — | — | — | — |
| Return on equity | -0.9% | 2.2% | 7.6% | 5.8% | -6.5% | -4.4% | — | — | — | — |
| Return on assets | -0.8% | 1.8% | 5.6% | 3.6% | -3.6% | -2.9% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 2.4% | -8.4% | -7.6% | 9.6% |
| Revenue growth | -15.7% | -12.1% | -1.0% | 20.0% | 33.7% | -6.6% | — | — | — | — |
| Earnings growth | -138.2% | -69.5% | 44.9% | -194.6% | 36.5% | -90.2% | — | — | — | — |
| Current ratio | 2.23x | 1.88x | 2.55x | 1.55x | 0.97x | 0.96x | — | — | — | — |
| Debt to equity | — | — | 0.13x | 0.15x | 0.03x | 0.03x | 0.36x | 0.25x | — | — |
| Equity ratio | 86.9% | 82.3% | 74.6% | 62.0% | 55.9% | 64.6% | — | — | — | — |
| Interest coverage | — | 4.00x | 5.56x | -1.12x | -2.12x | -0.43x | -13.08x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 3.3% | 1.7% |
| Operating income | -34.3% | 2.7% | — |
| Net income | — | -26.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 6.8% | 6.4% | 4.6% |
| Operating margin | 1.0% | 1.4% | 0.7% | -2.8% |
| Net margin | 0.5% | 2.4% | 0.6% | -6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -69.0 | 27.5 | 13.6 | 16.6 | -32.6 | -13.0 | -1.5 | -1.8 | -5.3 | -10.5 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.5 | 1.3 | 0.5 | 0.6 | 0.5 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | FY1998 | |
|---|---|---|---|---|---|---|
| Paid in the year | 95.238 | 114.286 | 95.238 | 57.143 | 47.619 | 238.095 |
- 21-for-20 split · 29 Dec 2009
- 10-for-1 split · 2 May 2006
- 1-to-0.4 reverse split · 12 Nov 2001
- 11-for-10 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.