N 
5,530
+0.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.60trn
FY2016FY2025
Net income
₩29.15bn
FY2016FY2025
Free cash flow
₩21.14bn
FY2016FY2025
Shareholders' equity
₩549.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.60trn | ₩1.52trn | ₩1.59trn | ₩2.17trn | ₩1.45trn | ₩1.01trn | ₩1.19trn | ₩1.24trn | ₩1.12trn | ₩1.10trn |
| Gross profit | ₩144.12bn | ₩138.20bn | ₩106.49bn | ₩174.16bn | ₩120.86bn | ₩116.72bn | ₩107.59bn | ₩104.42bn | ₩106.93bn | ₩93.58bn |
| Research and development | ₩1.22bn | ₩1.37bn | ₩1.10bn | — | — | — | — | — | ₩529.5m | ₩425.6m |
| Operating income | ₩43.13bn | ₩36.26bn | ₩15.03bn | ₩69.94bn | ₩20.48bn | ₩26.39bn | ₩15.34bn | ₩17.00bn | ₩28.12bn | ₩12.74bn |
| Net income | ₩29.15bn | ₩25.15bn | ₩11.97bn | ₩47.26bn | ₩21.66bn | ₩25.04bn | ₩16.04bn | ₩8.35bn | ₩26.85bn | ₩14.50bn |
| Diluted earnings per share | 608.01 | 524.62 | 249.56 | 985.63 | 451.82 | 522.32 | 334.54 | 174.15 | 560.02 | 302.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩824.58bn | ₩773.83bn | ₩833.55bn | ₩902.90bn | ₩719.11bn | ₩589.44bn | ₩581.14bn | ₩547.91bn | ₩557.17bn | ₩530.45bn |
| Total liabilities | ₩271.96bn | ₩239.08bn | ₩314.23bn | ₩380.91bn | ₩247.51bn | ₩136.53bn | ₩147.18bn | ₩123.22bn | ₩135.77bn | ₩132.47bn |
| Debt | ₩34.68bn | ₩35.00bn | ₩31.17bn | ₩5.72bn | — | — | ₩45.92bn | ₩43.17bn | ₩45.52bn | ₩25.75bn |
| Shareholders' equity | ₩549.43bn | ₩529.34bn | ₩510.26bn | ₩511.63bn | ₩467.40bn | ₩452.92bn | ₩433.96bn | ₩424.69bn | ₩421.20bn | ₩397.64bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩47.65bn | ₩120.28bn | ₩101.86bn | −₩96.15bn | −₩118.07bn | ₩52.50bn | ₩45.29bn | ₩7.99bn | ₩30.72bn | ₩56.69bn |
| Capital spending | −₩26.51bn | −₩49.14bn | −₩78.46bn | −₩54.86bn | −₩16.87bn | −₩15.14bn | −₩12.10bn | −₩12.84bn | −₩19.25bn | −₩35.83bn |
| Free cash flow | ₩21.14bn | ₩71.15bn | ₩23.40bn | −₩151.01bn | −₩134.94bn | ₩37.36bn | ₩33.19bn | −₩4.85bn | ₩11.47bn | ₩20.86bn |
| Dividends paid | −₩3.84bn | −₩2.88bn | −₩4.79bn | −₩2.88bn | −₩3.84bn | −₩2.88bn | −₩2.40bn | −₩3.84bn | −₩2.16bn | −₩2.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩504.93bn | ₩492.95bn | ₩380.23bn | ₩360.33bn | ₩426.19bn | ₩437.66bn | ₩375.52bn | ₩323.80bn |
| Gross profit | ₩42.99bn | ₩26.73bn | ₩15.14bn | ₩39.96bn | ₩43.60bn | ₩45.42bn | ₩26.19bn | ₩22.22bn |
| Operating income | ₩12.92bn | −₩1.65bn | −₩8.72bn | ₩15.69bn | ₩14.15bn | ₩20.70bn | ₩2.53bn | ₩1.33bn |
| Net income | ₩8.93bn | −₩2.03bn | −₩5.34bn | ₩10.19bn | ₩9.97bn | ₩14.33bn | ₩1.18bn | ₩283.6m |
| Diluted earnings per share | 186.22 | -42.25 | -111.33 | 212.52 | 207.89 | 298.93 | 24.54 | 5.91 |
| Cash from operations | −₩75.39bn | −₩51.33bn | −₩20.30bn | ₩124.52bn | −₩52.69bn | −₩3.89bn | −₩18.70bn | ₩120.33bn |
| Capital spending | −₩5.00bn | −₩22.19bn | −₩6.19bn | −₩7.63bn | −₩3.33bn | −₩9.35bn | −₩13.66bn | −₩7.91bn |
| Free cash flow | −₩80.39bn | −₩73.52bn | −₩26.49bn | ₩116.89bn | −₩56.02bn | −₩13.23bn | −₩32.36bn | ₩112.42bn |
| Total assets | ₩1.12trn | ₩904.56bn | ₩824.58bn | ₩841.45bn | ₩969.97bn | ₩852.65bn | ₩773.83bn | ₩842.81bn |
| Debt | ₩32.73bn | ₩33.70bn | ₩34.68bn | ₩35.00bn | ₩35.00bn | ₩35.00bn | ₩35.00bn | ₩35.00bn |
| Shareholders' equity | ₩553.12bn | ₩543.09bn | ₩549.43bn | ₩561.37bn | ₩551.18bn | ₩539.83bn | ₩529.34bn | ₩532.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | 9.7% | 3.2% |
| Operating income | -14.9% | 10.3% | 6.0% |
| Net income | -14.9% | 3.1% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 8.2% | 8.6% | 8.7% |
| Operating margin | 2.5% | 2.4% | 2.3% | 2.0% |
| Net margin | 1.7% | 1.6% | 1.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 11.7 | 29.6 | 8.6 | 23.2 | 15.7 | 24.4 | 66.0 | 19.1 | 27.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 60.00 | 100.00 | 60.00 | 80.00 | 60.00 | 50.00 | 80.00 |
- 1.529-for-1 split · 7 Oct 2002
- 5-for-1 split · 2 May 2000
- 6-for-5 split · 4 Jan 2000
- 13-for-10 split · 20 Aug 1999
- 1.02-for-1 split · 3 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.