L 
3,265
+0.93%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩507.78bn
FY2016FY2025
Net income
₩10.92bn
FY2016FY2025
Free cash flow
−₩13.11bn
FY2016FY2025
Shareholders' equity
₩145.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩507.78bn | ₩472.29bn | ₩433.37bn | ₩429.62bn | ₩334.36bn | ₩202.94bn | ₩210.30bn | ₩227.21bn | ₩229.27bn | ₩197.53bn |
| Gross profit | ₩31.30bn | ₩32.13bn | ₩16.43bn | ₩20.81bn | ₩42.16bn | ₩15.89bn | ₩10.42bn | ₩10.17bn | ₩25.01bn | ₩15.02bn |
| Operating income | ₩24.41bn | ₩25.16bn | ₩8.42bn | ₩10.12bn | ₩35.63bn | ₩5.87bn | ₩647.5m | ₩1.05bn | ₩14.24bn | ₩9.95bn |
| Net income | ₩10.92bn | ₩12.61bn | ₩656.3m | ₩5.72bn | ₩21.05bn | ₩1.90bn | −₩3.36bn | −₩2.63bn | ₩11.25bn | ₩4.50bn |
| Diluted earnings per share | 326.54 | 377.00 | 19.63 | 171.07 | 629.59 | 56.71 | -100.47 | -78.68 | 336.35 | 134.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩376.97bn | ₩329.01bn | ₩313.89bn | ₩337.21bn | ₩323.94bn | ₩271.67bn | ₩263.34bn | ₩260.65bn | ₩269.80bn | ₩261.86bn |
| Total liabilities | ₩231.33bn | ₩192.58bn | ₩187.97bn | ₩210.00bn | ₩201.23bn | ₩169.40bn | ₩162.11bn | ₩155.95bn | ₩159.38bn | ₩160.87bn |
| Debt | — | ₩333.3m | ₩666.6m | ₩300.0m | ₩1.90bn | ₩3.08bn | ₩110.49bn | ₩114.41bn | ₩109.24bn | ₩120.35bn |
| Shareholders' equity | ₩145.64bn | ₩136.43bn | ₩125.93bn | ₩127.21bn | ₩122.71bn | ₩102.27bn | ₩101.22bn | ₩104.71bn | ₩110.41bn | ₩100.99bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.84bn | ₩4.75bn | ₩26.49bn | −₩1.69bn | −₩9.96bn | −₩7.25bn | ₩5.74bn | −₩639.2m | −₩2.25bn | ₩8.34bn |
| Capital spending | −₩8.27bn | −₩1.56bn | −₩3.54bn | −₩5.09bn | −₩1.57bn | −₩788.6m | −₩3.02bn | −₩4.76bn | −₩5.47bn | −₩3.35bn |
| Free cash flow | −₩13.11bn | ₩3.20bn | ₩22.95bn | −₩6.78bn | −₩11.53bn | −₩8.04bn | ₩2.72bn | −₩5.40bn | −₩7.72bn | ₩4.99bn |
| Dividends paid | −₩1.67bn | −₩1.67bn | −₩1.67bn | −₩1.67bn | −₩1.00bn | −₩1.00bn | −₩1.00bn | −₩2.68bn | −₩1.67bn | −₩1.67bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩190.75bn | ₩151.61bn | ₩121.59bn | ₩131.27bn | ₩126.00bn | ₩128.93bn | ₩125.99bn | ₩114.47bn |
| Gross profit | ₩22.24bn | ₩22.91bn | ₩11.32bn | ₩6.02bn | ₩6.02bn | ₩9.31bn | ₩5.90bn | ₩8.10bn |
| Operating income | ₩20.34bn | ₩21.27bn | ₩9.20bn | ₩3.16bn | — | ₩7.66bn | ₩3.75bn | ₩9.54bn |
| Net income | ₩8.69bn | ₩14.60bn | ₩1.69bn | −₩563.9m | ₩5.60bn | ₩4.19bn | −₩1.44bn | ₩5.99bn |
| Diluted earnings per share | 259.86 | 436.62 | 50.60 | -16.86 | 167.41 | 125.39 | -42.98 | 179.12 |
| Cash from operations | ₩20.61bn | −₩42.49bn | ₩22.67bn | −₩17.15bn | ₩363.0m | −₩10.72bn | ₩10.36bn | ₩22.72bn |
| Capital spending | −₩2.73bn | −₩2.12bn | −₩3.97bn | −₩2.60bn | −₩1.52bn | −₩186.0m | −₩396.0m | −₩428.0m |
| Free cash flow | ₩17.89bn | −₩44.61bn | ₩18.70bn | −₩19.75bn | −₩1.15bn | −₩10.91bn | ₩9.96bn | ₩22.30bn |
| Total assets | ₩458.06bn | ₩445.35bn | ₩376.97bn | ₩391.36bn | ₩368.91bn | ₩352.76bn | ₩329.01bn | ₩348.39bn |
| Debt | ₩5.00bn | ₩5.00bn | — | ₩83.3m | ₩166.7m | ₩250.0m | ₩333.3m | ₩416.6m |
| Shareholders' equity | ₩165.86bn | ₩157.20bn | ₩145.64bn | ₩143.91bn | ₩144.50bn | ₩138.92bn | ₩136.43bn | ₩138.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 20.1% | 9.2% |
| Operating income | 34.1% | 33.0% | — |
| Net income | 24.0% | 41.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 5.5% | 6.7% | 6.2% |
| Operating margin | 5.1% | 3.7% | 4.6% | 3.7% |
| Net margin | 2.4% | 1.6% | 2.2% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 10.5 | 196.4 | 18.3 | 5.8 | 34.9 | -17.7 | -24.2 | 6.4 | 18.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 30.00 | 30.00 | 80.00 | 50.00 |
- 1.15-for-1 split · 2 Jul 2007
- 10-for-1 split · 30 Apr 2007
- 21-for-20 split · 27 Dec 2006
- 1.06-for-1 split · 27 Dec 2001
- 1.07-for-1 split · 2 Jan 2001
- 1.02-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.