C 
5,050
+1.10%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.31bn
FY2016FY2025
Net income
₩1.37bn
FY2016FY2025
Free cash flow
−₩7.31bn
FY2016FY2025
Shareholders' equity
₩75.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.31bn | ₩15.68bn | ₩16.09bn | ₩6.25bn | ₩20.53bn | ₩30.52bn | ₩52.62bn | ₩132.02bn | ₩129.71bn | ₩83.42bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩58.4m |
| Operating income | ₩1.62bn | −₩4.85bn | −₩9.07bn | −₩7.98bn | −₩18.13bn | −₩11.51bn | −₩60.31bn | ₩7.14bn | ₩22.30bn | ₩13.34bn |
| Net income | ₩1.37bn | −₩9.49bn | −₩6.80bn | −₩21.43bn | −₩38.56bn | −₩21.77bn | −₩84.41bn | −₩1.24bn | ₩27.40bn | ₩12.54bn |
| Diluted earnings per share | 50.43 | -350.23 | -250.76 | -790.79 | -1,422.77 | -803.03 | -3,114.09 | -47.13 | 1,010.76 | 582.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩110.25bn | ₩38.92bn | ₩48.36bn | ₩48.39bn | ₩79.88bn | ₩87.89bn | ₩123.89bn | ₩214.93bn | ₩152.81bn | ₩115.31bn |
| Total liabilities | ₩34.82bn | ₩9.28bn | ₩8.37bn | ₩6.81bn | ₩19.75bn | ₩28.06bn | ₩70.64bn | ₩88.30bn | ₩25.81bn | ₩28.89bn |
| Debt | — | — | — | — | ₩23.2m | ₩428.6m | ₩47.66bn | ₩71.49bn | ₩18.00bn | ₩19.62bn |
| Shareholders' equity | ₩75.44bn | ₩29.65bn | ₩40.00bn | ₩41.59bn | ₩59.78bn | ₩60.96bn | ₩54.11bn | ₩126.35bn | ₩127.00bn | ₩86.42bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 26m | 27m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.71bn | −₩6.91bn | −₩9.86bn | −₩4.98bn | −₩3.49bn | −₩5.02bn | ₩3.50bn | −₩31.56bn | −₩20.60bn | ₩7.08bn |
| Capital spending | −₩599.8m | −₩244.1m | −₩396.1m | −₩919.1m | −₩242.0m | −₩427.7m | −₩692.7m | −₩8.78bn | −₩39.71bn | −₩12.95bn |
| Free cash flow | −₩7.31bn | −₩7.16bn | −₩10.26bn | −₩5.90bn | −₩3.73bn | −₩5.45bn | ₩2.81bn | −₩40.35bn | −₩60.31bn | −₩5.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.91bn | ₩1.94bn | ₩1.96bn | ₩1.63bn | ₩1.97bn | ₩1.75bn | ₩2.50bn | ₩2.70bn |
| Operating income | — | — | — | −₩1.97bn | −₩807.6m | −₩1.89bn | −₩1.93bn | −₩2.12bn |
| Net income | ₩10.40bn | −₩4.64bn | ₩4.56bn | −₩2.18bn | ₩1.34bn | −₩2.36bn | −₩3.77bn | −₩4.17bn |
| Diluted earnings per share | 383.73 | -171.25 | 168.36 | -80.35 | 49.58 | -87.14 | -138.93 | -153.94 |
| Cash from operations | −₩2.52bn | −₩717.0m | −₩1.05bn | −₩1.71bn | −₩2.45bn | −₩1.50bn | −₩1.95bn | −₩3.34bn |
| Capital spending | −₩44.0m | −₩74.0m | — | — | — | — | −₩107.0m | −₩36.0m |
| Free cash flow | −₩2.57bn | −₩791.0m | — | — | — | — | −₩2.06bn | −₩3.38bn |
| Total assets | ₩121.68bn | ₩108.16bn | ₩110.25bn | ₩48.32bn | ₩51.08bn | ₩38.52bn | ₩38.92bn | ₩40.37bn |
| Shareholders' equity | ₩81.00bn | ₩70.71bn | ₩75.44bn | ₩37.53bn | ₩39.83bn | ₩27.29bn | ₩29.65bn | ₩34.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | -24.9% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.1% | -44.8% | -51.8% | -15.6% |
| Net margin | -35.4% | -80.2% | -100.3% | -31.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 211.4 | -11.0 | -21.6 | -7.6 | -14.5 | -43.6 | -20.0 | -3359.2 | 214.8 | 392.9 |
| Price to sales | 39.5 | 6.6 | 9.1 | 26.2 | 27.2 | 31.1 | 32.0 | 31.4 | 45.4 | 59.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1998.
- 20-to-1 reverse split · 19 Dec 2022
- 6-for-5 split · 2 Aug 2021
- 2-for-1 split · 19 Dec 2017
- 3-to-1 reverse split · 23 May 2016
- 5-for-1 split · 31 Aug 2015
- 3.029-to-1 reverse split · 29 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.