M 
6,250
+6.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩50.78bn
FY2016FY2025
Net income
₩10.11bn
FY2016FY2025
Free cash flow
−₩22.16bn
FY2016FY2025
Shareholders' equity
₩122.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.78bn | ₩27.04bn | ₩21.74bn | ₩56.17bn | ₩48.34bn | ₩41.56bn | ₩27.69bn | ₩34.50bn | ₩34.48bn | ₩23.31bn |
| Research and development | ₩512.8m | ₩1.05bn | ₩1.12bn | ₩976.0m | ₩1.09bn | ₩319.5m | ₩67.4m | ₩158.6m | ₩298.8m | ₩659.9m |
| Operating income | ₩10.28bn | ₩7.36bn | — | ₩8.32bn | ₩8.49bn | ₩1.27bn | −₩4.51bn | −₩11.43bn | −₩9.46bn | −₩8.56bn |
| Net income | ₩10.11bn | ₩6.60bn | −₩31.50bn | ₩8.02bn | ₩7.49bn | −₩6.72bn | −₩7.31bn | −₩13.30bn | −₩13.66bn | −₩9.50bn |
| Diluted earnings per share | 748.92 | 489.10 | -2,333.06 | 594.22 | 554.74 | -497.87 | -541.59 | -985.13 | -1,017.88 | -519.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩152.35bn | ₩131.61bn | ₩102.25bn | ₩134.41bn | ₩117.72bn | ₩95.76bn | ₩73.66bn | ₩68.65bn | ₩84.46bn | ₩84.50bn |
| Total liabilities | ₩29.75bn | ₩25.60bn | ₩27.34bn | ₩41.04bn | ₩33.08bn | ₩31.68bn | ₩8.53bn | ₩21.05bn | ₩23.84bn | ₩11.41bn |
| Debt | ₩6.50bn | — | — | — | — | ₩8.90bn | — | ₩8.90bn | ₩7.58bn | ₩535.5m |
| Shareholders' equity | ₩122.60bn | ₩106.01bn | ₩74.91bn | ₩93.37bn | ₩84.64bn | ₩64.08bn | ₩65.14bn | ₩47.60bn | ₩60.62bn | ₩73.10bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.18bn | ₩328.7m | ₩6.69bn | ₩22.3m | ₩5.21bn | −₩683.4m | −₩2.21bn | −₩1.53bn | −₩930.7m | −₩8.58bn |
| Capital spending | −₩16.98bn | −₩31.72bn | −₩719.2m | −₩708.8m | −₩2.95bn | −₩571.9m | −₩600.2m | −₩127.2m | −₩435.1m | −₩1.59bn |
| Free cash flow | −₩22.16bn | −₩31.39bn | ₩5.97bn | −₩686.5m | ₩2.26bn | −₩1.26bn | −₩2.81bn | −₩1.66bn | −₩1.37bn | −₩10.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩30.80bn | ₩20.74bn | ₩16.59bn | ₩22.63bn | ₩6.81bn | ₩4.75bn | ₩9.75bn | ₩6.24bn |
| Operating income | ₩10.86bn | ₩4.89bn | ₩2.08bn | ₩6.45bn | ₩1.40bn | ₩355.6m | ₩3.91bn | ₩7.75bn |
| Net income | ₩10.72bn | ₩5.91bn | ₩2.30bn | ₩6.41bn | ₩1.31bn | ₩94.4m | ₩2.46bn | ₩7.46bn |
| Diluted earnings per share | 794.22 | 437.89 | 170.00 | 474.60 | 97.33 | 6.99 | 181.88 | 552.28 |
| Cash from operations | ₩5.50bn | ₩7.66bn | −₩11.91bn | ₩5.11bn | ₩1.70bn | −₩79.0m | −₩850.0m | ₩3.01bn |
| Capital spending | −₩2.07bn | −₩1.62bn | −₩62.0m | −₩145.0m | −₩95.0m | −₩16.68bn | −₩17.36bn | −₩13.83bn |
| Free cash flow | ₩3.43bn | ₩6.04bn | −₩11.97bn | ₩4.97bn | ₩1.60bn | −₩16.76bn | −₩18.21bn | −₩10.82bn |
| Total assets | ₩199.12bn | ₩167.40bn | ₩152.35bn | ₩156.28bn | ₩137.04bn | ₩139.96bn | ₩131.61bn | ₩112.46bn |
| Debt | ₩6.50bn | ₩6.50bn | ₩6.50bn | ₩6.50bn | ₩6.50bn | ₩6.50bn | — | — |
| Shareholders' equity | ₩146.13bn | ₩128.55bn | ₩122.60bn | ₩121.31bn | ₩115.04bn | ₩107.07bn | ₩106.01bn | ₩82.25bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 20.3% | 27.2% | — | 14.8% | 17.6% | 3.0% | -16.3% | — | — | — | — |
| Net margin | 19.9% | 24.4% | -144.9% | 14.3% | 15.5% | -16.2% | — | — | — | — | — |
| Return on equity | 8.2% | 6.2% | -42.1% | 8.6% | 8.8% | -10.5% | — | — | — | — | — |
| Return on assets | 6.6% | 5.0% | -30.8% | 6.0% | 6.4% | -7.0% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -1.8% | -0.6% | -6.5% | — |
| Revenue growth | 87.8% | 24.4% | -61.3% | 16.2% | 16.3% | 50.1% | — | — | — | — | — |
| Earnings growth | 53.1% | -121.0% | -492.6% | 7.1% | -211.4% | -8.1% | — | — | — | — | — |
| Current ratio | 3.04x | 2.22x | 2.16x | 2.23x | 2.41x | 2.06x | — | — | — | — | — |
| Debt to equity | 0.05x | — | — | — | — | 0.14x | — | 0.19x | 0.12x | 0.01x | 0.23x |
| Equity ratio | 80.5% | 80.5% | 73.3% | 69.5% | 71.9% | 66.9% | — | — | — | — | — |
| Interest coverage | 10.98x | 4.55x | — | 4.46x | 6.51x | 1.76x | -13.09x | — | — | — | — |
| R&D as a share of sales | 1.0% | 3.9% | 5.1% | 1.7% | 2.3% | 0.8% | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -0.6% | 26.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 4.1% | 7.1% |
| Operating income | 7.3% | 52.1% | — |
| Net income | 8.0% | — | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.7% | — | — | — |
| Net margin | 21.5% | -4.3% | -2.4% | -12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 5.3 | -3.5 | 9.7 | 13.5 | -16.3 | -32.7 | -22.4 | -26.6 | -67.4 |
| Price to sales | 0.7 | 1.3 | 5.1 | 1.4 | 2.1 | 2.6 | 8.7 | 8.6 | 10.5 | 27.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jan 2001.
| FY2001 | FY2000 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|---|
| Paid in the year | 8,333.333 | 11,111.111 | 9,444.444 | 361.111 | 29,822.223 |
- 1-to-0.0625 reverse split · 27 Jun 2025
- 6-for-1 split · 17 Aug 2023
- 5-to-1 reverse split · 30 Apr 2021
- 50-to-1 reverse split · 2 Jul 2020
- 6-for-5 split · 22 Oct 2003
- 50-for-1 split · 2 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.