S 
3,420
+0.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩205.80bn
FY2016FY2025
Net income
₩8.42bn
FY2016FY2025
Free cash flow
₩31.50bn
FY2016FY2025
Shareholders' equity
₩173.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩205.80bn | ₩206.20bn | ₩202.84bn | ₩184.22bn | ₩149.67bn | ₩141.55bn | ₩160.75bn | ₩160.74bn | ₩169.90bn | ₩181.89bn |
| Gross profit | ₩52.90bn | ₩53.20bn | ₩50.43bn | ₩45.32bn | ₩39.48bn | ₩33.56bn | ₩37.49bn | ₩33.01bn | ₩43.70bn | ₩50.36bn |
| Research and development | ₩5.20bn | ₩4.47bn | ₩4.17bn | ₩4.54bn | ₩3.20bn | ₩3.10bn | ₩3.23bn | ₩3.37bn | ₩4.21bn | ₩5.92bn |
| Operating income | ₩10.55bn | ₩13.72bn | ₩14.66bn | ₩8.25bn | ₩7.92bn | ₩6.42bn | ₩6.31bn | ₩1.79bn | ₩10.50bn | ₩14.13bn |
| Net income | ₩8.42bn | ₩9.47bn | ₩9.61bn | ₩1.72bn | ₩4.26bn | ₩3.00bn | ₩4.92bn | ₩3.07bn | ₩15.31bn | ₩5.67bn |
| Diluted earnings per share | 621.32 | 698.52 | 709.38 | 127.27 | 314.06 | 221.19 | 363.07 | 226.81 | 1,129.85 | 418.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩379.44bn | ₩369.58bn | ₩339.81bn | ₩328.17bn | ₩332.92bn | ₩308.35bn | ₩308.89bn | ₩289.53bn | ₩291.72bn | ₩278.85bn |
| Total liabilities | ₩62.60bn | ₩67.38bn | ₩64.33bn | ₩65.02bn | ₩66.10bn | ₩60.44bn | ₩56.12bn | ₩45.62bn | ₩47.62bn | ₩48.19bn |
| Debt | ₩232.3m | ₩12.52bn | — | ₩3.39bn | ₩66.6m | — | ₩12.00bn | ₩13.34bn | ₩12.47bn | ₩12.27bn |
| Shareholders' equity | ₩173.26bn | ₩166.17bn | ₩155.91bn | ₩150.06bn | ₩152.44bn | ₩147.13bn | ₩150.32bn | ₩146.31bn | ₩145.11bn | ₩132.68bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.86bn | ₩21.44bn | ₩22.45bn | ₩10.86bn | −₩660.6m | ₩21.84bn | ₩21.57bn | ₩11.74bn | ₩7.76bn | ₩17.54bn |
| Capital spending | −₩8.36bn | −₩5.52bn | −₩2.71bn | −₩5.32bn | −₩5.32bn | −₩3.31bn | −₩6.32bn | −₩7.45bn | −₩5.10bn | −₩6.79bn |
| Free cash flow | ₩31.50bn | ₩15.92bn | ₩19.74bn | ₩5.55bn | −₩5.98bn | ₩18.53bn | ₩15.25bn | ₩4.29bn | ₩2.66bn | ₩10.74bn |
| Dividends paid | −₩4.83bn | −₩4.98bn | −₩3.29bn | −₩4.11bn | −₩1.91bn | −₩4.12bn | −₩3.43bn | −₩4.36bn | −₩5.08bn | −₩5.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.59bn | ₩54.30bn | ₩50.39bn | ₩51.12bn | ₩49.76bn | ₩54.52bn | ₩48.89bn | ₩51.48bn |
| Gross profit | ₩15.55bn | ₩13.87bn | ₩11.13bn | ₩13.08bn | ₩14.25bn | ₩14.43bn | ₩12.03bn | ₩13.07bn |
| Operating income | ₩4.91bn | ₩3.20bn | −₩997.1m | ₩3.05bn | ₩4.55bn | ₩3.95bn | ₩634.3m | ₩3.70bn |
| Net income | ₩6.98bn | ₩4.42bn | ₩1.32bn | ₩3.37bn | ₩472.8m | ₩3.25bn | ₩3.32bn | −₩734.1m |
| Diluted earnings per share | 514.71 | 326.02 | 97.68 | 248.58 | 34.89 | 240.17 | 245.13 | -54.17 |
| Cash from operations | ₩6.92bn | ₩10.60bn | ₩13.56bn | ₩9.62bn | ₩9.58bn | ₩7.09bn | ₩5.10bn | ₩9.84bn |
| Capital spending | −₩1.52bn | −₩1.58bn | −₩3.11bn | −₩1.17bn | −₩2.59bn | −₩1.49bn | −₩1.96bn | −₩806.0m |
| Free cash flow | ₩5.40bn | ₩9.01bn | ₩10.45bn | ₩8.46bn | ₩7.00bn | ₩5.60bn | ₩3.15bn | ₩9.04bn |
| Total assets | ₩411.16bn | ₩397.36bn | ₩379.44bn | ₩371.64bn | ₩360.06bn | ₩373.92bn | ₩369.58bn | ₩351.65bn |
| Debt | ₩185.3m | ₩209.0m | ₩232.3m | ₩252.7m | ₩266.9m | ₩12.49bn | ₩12.52bn | ₩12.51bn |
| Shareholders' equity | ₩184.54bn | ₩175.95bn | ₩173.26bn | ₩170.27bn | ₩165.17bn | ₩166.60bn | ₩166.17bn | ₩161.29bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 25.8% | 24.9% | 24.6% | 26.4% | 23.7% | — | — | — | — |
| Operating margin | 5.1% | 6.7% | 7.2% | 4.5% | 5.3% | 4.5% | — | — | — | — |
| Net margin | 4.1% | 4.6% | 4.7% | 0.9% | 2.8% | 2.1% | — | — | — | — |
| Return on equity | 4.9% | 5.7% | 6.2% | 1.1% | 2.8% | 2.0% | — | — | — | — |
| Return on assets | 2.2% | 2.6% | 2.8% | 0.5% | 1.3% | 1.0% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 39.2% | 26.3% | 49.7% |
| Revenue growth | -0.2% | 1.7% | 10.1% | 23.1% | 5.7% | -11.9% | — | — | — | — |
| Earnings growth | -11.1% | -1.5% | 457.4% | -59.5% | 42.0% | -39.1% | — | — | — | — |
| Current ratio | 5.59x | 6.48x | 4.20x | 4.61x | 4.16x | 4.44x | — | — | — | — |
| Debt to equity | 0.00x | 0.08x | — | 0.02x | 0.00x | — | 0.08x | 0.09x | — | — |
| Equity ratio | 45.7% | 45.0% | 45.9% | 45.7% | 45.8% | 47.7% | — | — | — | — |
| Interest coverage | 9.32x | 10.40x | 9.80x | 8.81x | 10.60x | 8.21x | — | — | — | — |
| R&D as a share of sales | 2.5% | 2.2% | 2.1% | 2.5% | 2.1% | 2.2% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 7.8% | 1.1% |
| Operating income | 8.5% | 10.5% | -7.7% |
| Net income | 69.6% | 22.9% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.3% | 25.2% | 25.4% |
| Operating margin | 5.9% | 5.9% | 5.6% | 6.0% |
| Net margin | 4.3% | 3.7% | 3.3% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 4.6 | 5.3 | 26.9 | 11.9 | 13.8 | 8.9 | 15.1 | 4.3 | 12.5 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 225.00 | 225.00 | 150.00 | 175.00 | 100.00 | 175.00 | 150.00 | 200.00 |
- 1-to-0.5172 reverse split · 31 May 2010
- 21-for-20 split · 29 Dec 2003
- 1.312-for-1 split · 23 Dec 1999
- 64-for-49 split · 4 Jan 1999
- 10-for-1 split · 27 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.