S 
2,990
-2.13%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩261.54bn
FY2016FY2025
Net income
₩7.38bn
FY2016FY2025
Free cash flow
₩3.09bn
FY2016FY2025
Shareholders' equity
₩171.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩261.54bn | ₩238.34bn | ₩262.17bn | ₩244.77bn | ₩231.51bn | ₩215.49bn | ₩217.06bn | ₩165.40bn | ₩181.19bn | ₩155.02bn |
| Gross profit | ₩49.51bn | ₩61.89bn | ₩79.47bn | ₩46.33bn | ₩49.54bn | ₩40.10bn | ₩48.03bn | ₩34.38bn | ₩44.96bn | ₩36.11bn |
| Research and development | ₩6.52bn | ₩4.88bn | ₩5.54bn | ₩4.89bn | ₩4.46bn | ₩4.56bn | — | ₩6.50bn | ₩3.72bn | ₩1.87bn |
| Operating income | ₩6.76bn | — | ₩23.43bn | — | ₩5.33bn | −₩8.72bn | ₩13.59bn | ₩657.4m | ₩4.25bn | ₩9.06bn |
| Net income | ₩7.38bn | ₩28.05bn | ₩14.60bn | ₩8.47bn | ₩9.99bn | −₩8.92bn | ₩6.26bn | ₩683.2m | −₩13.85bn | ₩4.57bn |
| Diluted earnings per share | 80.07 | 320.04 | 175.78 | 111.15 | 134.69 | -122.95 | 86.90 | 9.82 | -299.93 | 71.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩259.49bn | ₩235.41bn | ₩201.31bn | ₩214.87bn | ₩202.61bn | ₩163.47bn | ₩153.56bn | ₩158.38bn | ₩150.61bn | ₩148.30bn |
| Cash and short-term investments | — | ₩46.18bn | ₩27.40bn | ₩29.58bn | ₩15.57bn | ₩17.48bn | ₩30.97bn | ₩27.36bn | ₩25.10bn | ₩24.02bn |
| Total liabilities | ₩87.77bn | ₩67.78bn | ₩67.19bn | ₩109.93bn | ₩113.98bn | ₩88.15bn | ₩70.71bn | ₩89.90bn | ₩95.90bn | ₩71.32bn |
| Debt | ₩4.39bn | ₩35.25bn | ₩29.79bn | ₩66.09bn | ₩64.73bn | ₩47.76bn | ₩35.77bn | ₩56.70bn | ₩49.60bn | ₩40.34bn |
| Shareholders' equity | ₩171.93bn | ₩167.78bn | ₩134.22bn | ₩104.94bn | ₩88.63bn | ₩75.32bn | ₩82.85bn | ₩68.48bn | ₩54.71bn | ₩76.98bn |
| Shares outstanding | 92m | 88m | 83m | 76m | 74m | 73m | 72m | 70m | 46m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.25bn | ₩37.44bn | ₩48.09bn | ₩29.18bn | ₩6.84bn | ₩3.35bn | ₩26.05bn | ₩2.91bn | ₩22.46bn | ₩11.33bn |
| Capital spending | −₩19.16bn | −₩25.28bn | −₩19.56bn | −₩13.61bn | −₩25.69bn | −₩25.50bn | −₩12.38bn | −₩17.94bn | −₩26.13bn | −₩3.74bn |
| Free cash flow | ₩3.09bn | ₩12.16bn | ₩28.53bn | ₩15.58bn | −₩18.85bn | −₩22.15bn | ₩13.68bn | −₩15.03bn | −₩3.67bn | ₩7.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.81bn | ₩57.23bn | ₩55.83bn | ₩70.80bn | ₩67.65bn | ₩67.25bn | ₩51.73bn | ₩59.69bn |
| Gross profit | ₩8.97bn | ₩12.07bn | ₩4.53bn | ₩11.33bn | ₩15.60bn | ₩22.90bn | ₩15.80bn | ₩18.30bn |
| Operating income | −₩1.90bn | ₩1.32bn | −₩6.51bn | ₩829.5m | ₩5.66bn | ₩6.78bn | ₩5.28bn | ₩3.91bn |
| Net income | −₩1.99bn | ₩3.02bn | −₩7.32bn | ₩6.26bn | ₩2.70bn | ₩5.74bn | ₩12.95bn | ₩1.39bn |
| Diluted earnings per share | -21.59 | 32.82 | -79.50 | 67.97 | 29.32 | 65.60 | 148.16 | 15.88 |
| Cash from operations | −₩3.26bn | ₩2.11bn | ₩4.54bn | ₩12.59bn | −₩3.73bn | ₩8.85bn | ₩37.44bn | ₩34.41bn |
| Capital spending | −₩6.23bn | −₩3.62bn | −₩7.56bn | −₩4.92bn | −₩3.47bn | −₩3.20bn | −₩25.28bn | −₩21.63bn |
| Free cash flow | −₩9.49bn | −₩1.51bn | −₩3.02bn | ₩7.66bn | −₩7.20bn | ₩5.64bn | ₩12.16bn | ₩12.78bn |
| Total assets | ₩273.85bn | ₩269.15bn | ₩259.49bn | ₩264.12bn | ₩249.47bn | ₩239.85bn | ₩235.41bn | ₩216.59bn |
| Cash and short-term investments | — | — | — | — | — | ₩47.47bn | ₩46.18bn | ₩42.89bn |
| Debt | ₩5.39bn | ₩4.39bn | ₩4.39bn | ₩4.39bn | ₩3.33bn | ₩24.75bn | ₩28.97bn | ₩28.25bn |
| Shareholders' equity | ₩178.71bn | ₩179.04bn | ₩171.93bn | ₩176.69bn | ₩168.60bn | ₩173.46bn | ₩167.78bn | ₩150.43bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 26.0% | 30.3% | 18.9% | 21.4% | 18.6% | — | — | — |
| Operating margin | 2.6% | — | 8.9% | — | 2.3% | -4.0% | 7.4% | 0.9% | — |
| Net margin | 2.8% | 11.8% | 5.6% | 3.5% | 4.3% | -4.1% | — | — | — |
| Return on equity | 4.3% | 16.7% | 10.9% | 8.1% | 11.3% | -11.8% | — | — | — |
| Return on assets | 2.8% | 11.9% | 7.3% | 3.9% | 4.9% | -5.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 7.5% | 26.5% |
| Revenue growth | 9.7% | -9.1% | 7.1% | 5.7% | 7.4% | -0.7% | — | — | — |
| Earnings growth | -73.7% | 92.1% | 72.5% | -15.3% | -212.1% | -242.5% | — | — | — |
| Current ratio | 1.58x | 1.65x | 1.54x | 0.98x | 0.79x | 0.80x | — | — | — |
| Debt to equity | 0.03x | 0.17x | 0.20x | 0.56x | 0.62x | 0.63x | — | — | — |
| Equity ratio | 66.3% | 71.3% | 66.7% | 48.8% | 43.7% | 46.1% | — | — | — |
| Interest coverage | 4.50x | — | 7.92x | — | 2.83x | -7.04x | — | — | — |
| R&D as a share of sales | 2.5% | 2.0% | 2.1% | 2.0% | 1.9% | 2.1% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -50.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 3.9% | 2.9% |
| Net income | -4.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 23.6% | 22.5% | 20.9% |
| Net margin | 7.1% | 5.8% | 4.1% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 75.8 | 17.6 | 39.0 | 18.9 | 17.4 | -28.9 | 26.7 | 244.3 | -14.1 | 19.9 |
| Price to sales | 2.1 | 2.1 | 2.2 | 0.7 | 0.8 | 1.2 | 0.8 | 1.0 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2006.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.333 | 84.442 | 92.886 | 84.442 | 84.442 | 63.331 | 63.331 | 50.665 |
- 21-for-20 split · 29 Dec 2025
- 21-for-20 split · 27 Dec 2024
- 21-for-20 split · 27 Dec 2023
- 934-for-913 split · 27 Feb 2023
- 10-for-1 split · 14 Dec 1999
- 5-for-4 split · 9 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.