D 
1,995
-0.99%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.74trn
FY2016FY2025
Net income
₩1.24bn
FY2016FY2025
Free cash flow
₩22.69bn
FY2016FY2025
Shareholders' equity
₩119.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.74trn | ₩1.88trn | ₩1.88trn | ₩1.54trn | ₩1.35trn | ₩1.29trn | ₩1.36trn | ₩1.29trn | ₩1.05trn | ₩1.05trn |
| Gross profit | ₩25.71bn | ₩30.66bn | ₩57.61bn | ₩56.41bn | ₩53.46bn | ₩39.34bn | ₩14.04bn | ₩41.20bn | ₩36.46bn | ₩21.37bn |
| Research and development | ₩1.24bn | ₩1.17bn | ₩1.25bn | ₩1.28bn | ₩1.20bn | ₩1.24bn | ₩1.32bn | ₩1.37bn | ₩568.0m | ₩666.0m |
| Operating income | ₩3.20bn | ₩8.23bn | ₩27.73bn | ₩30.68bn | ₩6.26bn | −₩5.96bn | −₩8.57bn | ₩3.61bn | ₩4.36bn | ₩2.30bn |
| Net income | ₩1.24bn | ₩16.85bn | ₩12.42bn | ₩15.80bn | ₩6.18bn | −₩5.88bn | −₩13.74bn | −₩203.7m | ₩754.4m | −₩3.16bn |
| Diluted earnings per share | 38.40 | 520.66 | 383.78 | 488.29 | 191.00 | -181.60 | -424.58 | -6.30 | 23.31 | -97.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩590.84bn | ₩558.57bn | ₩573.65bn | ₩520.22bn | ₩523.56bn | ₩513.04bn | ₩506.31bn | ₩526.31bn | ₩429.00bn | ₩410.29bn |
| Total liabilities | ₩475.98bn | ₩456.87bn | ₩482.59bn | ₩431.77bn | ₩459.79bn | ₩457.27bn | ₩445.06bn | ₩449.00bn | ₩345.80bn | ₩325.99bn |
| Debt | ₩9.00bn | ₩10.00bn | ₩14.63bn | ₩9.90bn | ₩31.73bn | ₩23.30bn | ₩75.90bn | ₩73.84bn | ₩65.00bn | ₩63.23bn |
| Shareholders' equity | ₩119.39bn | ₩106.15bn | ₩94.91bn | ₩84.56bn | ₩55.48bn | ₩44.35bn | ₩46.87bn | ₩57.48bn | ₩59.43bn | ₩56.11bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩41.57bn | ₩34.71bn | ₩64.30bn | −₩12.07bn | ₩37.21bn | ₩25.30bn | ₩7.12bn | ₩48.36bn | ₩38.15bn | −₩4.55bn |
| Capital spending | −₩18.87bn | −₩38.95bn | −₩28.98bn | −₩19.23bn | −₩20.28bn | −₩29.54bn | −₩28.44bn | −₩16.65bn | −₩30.48bn | −₩21.52bn |
| Free cash flow | ₩22.69bn | −₩4.23bn | ₩35.31bn | −₩31.30bn | ₩16.93bn | −₩4.25bn | −₩21.32bn | ₩31.71bn | ₩7.67bn | −₩26.07bn |
| Dividends paid | −₩1.62bn | −₩1.62bn | — | — | — | — | −₩647.2m | −₩1.76bn | −₩320.7m | −₩4.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩414.82bn | ₩428.06bn | ₩438.82bn | ₩413.73bn | ₩450.56bn | ₩434.95bn | ₩485.98bn | ₩429.18bn |
| Gross profit | ₩7.32bn | ₩11.90bn | ₩11.27bn | ₩1.73bn | ₩4.40bn | ₩8.31bn | ₩8.70bn | ₩5.69bn |
| Operating income | −₩7.92bn | ₩5.43bn | ₩4.36bn | −₩3.64bn | −₩593.8m | ₩3.08bn | ₩2.88bn | ₩194.2m |
| Net income | −₩2.65bn | ₩3.76bn | ₩1.98bn | −₩496.3m | −₩3.51bn | ₩3.27bn | ₩9.18bn | ₩30.8m |
| Diluted earnings per share | -82.05 | 116.34 | 61.12 | -15.34 | -108.58 | 101.20 | 283.68 | 0.95 |
| Cash from operations | ₩32.07bn | ₩11.60bn | −₩10.63bn | ₩23.87bn | ₩22.83bn | ₩5.49bn | −₩26.75bn | −₩6.88bn |
| Capital spending | −₩6.65bn | −₩9.94bn | −₩5.15bn | −₩3.65bn | −₩4.35bn | −₩5.72bn | −₩6.84bn | −₩5.13bn |
| Free cash flow | ₩25.42bn | ₩1.66bn | −₩15.78bn | ₩20.22bn | ₩18.48bn | −₩224.0m | −₩33.59bn | −₩12.02bn |
| Total assets | ₩605.16bn | ₩624.34bn | ₩590.84bn | ₩552.37bn | ₩553.69bn | ₩546.23bn | ₩558.57bn | ₩544.25bn |
| Debt | ₩3.00bn | ₩4.00bn | ₩9.00bn | ₩20.00bn | ₩21.00bn | ₩18.00bn | ₩10.00bn | — |
| Shareholders' equity | ₩114.98bn | ₩122.62bn | ₩119.39bn | ₩103.89bn | ₩104.53bn | ₩107.81bn | ₩106.15bn | ₩100.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 6.1% | 6.2% |
| Operating income | -52.9% | — | -2.9% |
| Net income | -57.2% | — | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.6% | 2.4% | 2.7% | 2.6% |
| Operating margin | 0.3% | 1.0% | 0.7% | 0.5% |
| Net margin | 0.5% | 0.7% | 0.5% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.2 | 5.7 | 15.4 | 4.9 | 17.3 | -9.4 | -2.9 | -198.6 | 60.5 | -18.1 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2019 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 20.00 | 20.00 | 40.00 | 387.60 | 62.80 | 494.50 |
- 10-for-1 split · 23 Oct 2014
- 2-for-1 split · 24 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.