D 
1,381
+0.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩126.42bn
FY2016FY2025
Net income
₩3.50bn
FY2016FY2025
Free cash flow
₩2.41bn
FY2016FY2025
Shareholders' equity
₩44.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩126.42bn | ₩125.95bn | ₩121.15bn | ₩146.81bn | ₩113.34bn | ₩108.79bn | ₩133.05bn | ₩114.63bn | ₩118.38bn | ₩124.36bn |
| Gross profit | ₩20.89bn | ₩20.53bn | ₩14.10bn | ₩16.76bn | ₩13.63bn | ₩17.39bn | ₩26.46bn | ₩20.16bn | ₩26.96bn | ₩28.79bn |
| Research and development | ₩923.3m | ₩1.25bn | ₩1.51bn | ₩1.66bn | ₩1.47bn | ₩1.71bn | ₩1.52bn | ₩1.77bn | ₩1.94bn | ₩2.58bn |
| Operating income | ₩870.7m | — | — | −₩7.08bn | −₩7.57bn | ₩348.2m | ₩6.69bn | ₩5.19bn | ₩10.02bn | ₩12.44bn |
| Net income | ₩3.50bn | −₩12.13bn | −₩9.75bn | −₩9.63bn | −₩7.01bn | −₩2.17bn | ₩4.29bn | ₩2.66bn | ₩1.59bn | ₩7.23bn |
| Diluted earnings per share | 85.21 | -294.95 | -237.02 | -234.27 | -170.39 | -52.89 | 104.24 | 64.81 | 38.57 | 175.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩148.38bn | ₩152.52bn | ₩138.37bn | ₩130.91bn | ₩135.83bn | ₩129.80bn | ₩130.50bn | ₩126.40bn | ₩123.46bn | ₩134.92bn |
| Total liabilities | ₩103.81bn | ₩110.61bn | ₩85.54bn | ₩68.46bn | ₩64.82bn | ₩53.77bn | ₩51.07bn | ₩51.56bn | ₩51.07bn | ₩63.79bn |
| Debt | ₩600.0m | ₩5.00bn | ₩6.10bn | ₩1.30bn | ₩5.00bn | ₩1.74bn | ₩29.38bn | ₩31.02bn | ₩31.59bn | ₩38.58bn |
| Shareholders' equity | ₩44.52bn | ₩41.86bn | ₩52.80bn | ₩62.42bn | ₩70.99bn | ₩76.01bn | ₩79.41bn | ₩74.84bn | ₩72.40bn | ₩71.13bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.54bn | −₩13.69bn | −₩298.2m | −₩6.79bn | −₩7.36bn | −₩3.77bn | ₩10.58bn | ₩6.87bn | ₩4.83bn | ₩8.91bn |
| Capital spending | −₩1.13bn | −₩2.53bn | −₩5.29bn | −₩1.15bn | −₩915.5m | −₩3.32bn | −₩3.46bn | −₩2.72bn | −₩1.52bn | −₩2.25bn |
| Free cash flow | ₩2.41bn | −₩16.22bn | −₩5.59bn | −₩7.94bn | −₩8.27bn | −₩7.09bn | ₩7.12bn | ₩4.15bn | ₩3.31bn | ₩6.66bn |
| Dividends paid | −₩6.3m | — | — | — | −₩409.2m | −₩411.2m | −₩411.2m | −₩411.2m | −₩411.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.65bn | ₩34.99bn | ₩31.17bn | ₩31.08bn | ₩28.85bn | ₩35.32bn | ₩37.30bn | ₩34.11bn |
| Gross profit | ₩4.23bn | ₩5.65bn | ₩4.27bn | ₩5.42bn | ₩4.74bn | ₩6.45bn | ₩8.22bn | ₩3.61bn |
| Operating income | ₩693.4m | ₩1.22bn | −₩762.4m | ₩846.0m | ₩387.1m | ₩400.0m | −₩98.8m | ₩386.9m |
| Net income | −₩331.4m | −₩309.8m | ₩6.66bn | −₩2.13bn | −₩274.3m | −₩751.3m | −₩5.21bn | −₩1.03bn |
| Diluted earnings per share | -8.06 | -7.54 | 162.05 | -51.90 | -6.67 | -18.27 | -126.73 | -25.14 |
| Cash from operations | −₩2.33bn | −₩2.78bn | −₩980.0m | ₩2.19bn | ₩2.81bn | −₩476.0m | −₩3.90bn | −₩3.96bn |
| Capital spending | −₩190.0m | −₩88.0m | −₩205.0m | — | −₩1.01bn | −₩348.0m | — | — |
| Free cash flow | −₩2.52bn | −₩2.87bn | −₩1.19bn | — | ₩1.80bn | −₩824.0m | — | — |
| Total assets | ₩213.11bn | ₩155.25bn | ₩148.38bn | ₩131.56bn | ₩137.06bn | ₩150.24bn | ₩152.52bn | ₩157.11bn |
| Debt | ₩600.0m | ₩600.0m | ₩600.0m | — | — | — | ₩5.00bn | ₩5.00bn |
| Shareholders' equity | ₩84.77bn | ₩45.78bn | ₩44.52bn | ₩36.90bn | ₩38.21bn | ₩40.54bn | ₩41.86bn | ₩44.31bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 16.3% | 11.6% | 11.4% | 12.0% | 16.0% | — | — | — | — |
| Operating margin | 0.7% | — | — | -4.8% | -6.7% | 0.3% | 5.0% | 4.5% | — | — |
| Net margin | 2.8% | -9.6% | -8.0% | -6.6% | -6.2% | -2.0% | — | — | — | — |
| Return on equity | 7.9% | -29.0% | -18.5% | -15.4% | -9.9% | -2.9% | — | — | — | — |
| Return on assets | 2.4% | -8.0% | -7.0% | -7.4% | -5.2% | -1.7% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 20.3% | 13.8% | 9.2% | 16.1% |
| Revenue growth | 0.4% | 4.0% | -17.5% | 29.5% | 4.2% | -18.2% | — | — | — | — |
| Earnings growth | -128.9% | 24.4% | 1.2% | 37.5% | 222.1% | -150.7% | — | — | — | — |
| Current ratio | 0.80x | 0.86x | 1.00x | 1.18x | 1.27x | 1.32x | — | — | — | — |
| Debt to equity | 0.01x | 0.12x | 0.12x | 0.02x | 0.07x | 0.02x | — | — | — | — |
| Equity ratio | 30.0% | 27.4% | 38.2% | 47.7% | 52.3% | 58.6% | — | — | — | — |
| Interest coverage | 0.20x | — | — | -3.62x | -6.95x | 0.35x | 5.34x | 4.56x | — | — |
| R&D as a share of sales | 0.7% | 1.0% | 1.2% | 1.1% | 1.3% | 1.6% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 3.1% | -1.3% |
| Operating income | — | 20.1% | -26.3% |
| Net income | — | — | -11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 13.9% | 13.9% | 17.3% |
| Net margin | -3.4% | -5.4% | -5.0% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.5 | -16.9 | -41.9 | -49.6 | -120.8 | -169.2 | 68.1 | 140.0 | 333.8 | 74.0 |
| Price to sales | 1.2 | 1.6 | 3.4 | 3.3 | 7.5 | 3.4 | 2.2 | 3.3 | 4.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2020.
| FY2021 | FY2020 | FY2007 | FY2006 | FY2005 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 100.00 | 100.00 | 50.00 | 200.00 | 30.769 | 30.769 |
- 10-for-1 split · 13 May 2008
- 13-for-10 split · 10 May 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.