K 
8,200
-1.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩630.11bn
FY2016FY2025
Net income
₩23.44bn
FY2016FY2025
Free cash flow
₩6.94bn
FY2016FY2025
Shareholders' equity
₩614.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩630.11bn | ₩676.66bn | ₩637.27bn | ₩649.88bn | ₩674.01bn | ₩675.48bn | ₩593.43bn | ₩561.70bn | ₩490.57bn | ₩330.44bn |
| Gross profit | ₩112.17bn | ₩111.88bn | ₩100.16bn | ₩109.58bn | ₩142.14bn | ₩150.29bn | ₩138.01bn | ₩131.62bn | ₩108.09bn | ₩81.05bn |
| Research and development | ₩2.26bn | ₩3.02bn | ₩3.41bn | ₩2.75bn | ₩4.49bn | ₩10.43bn | ₩1.08bn | ₩1.80bn | ₩507.8m | ₩414.3m |
| Operating income | ₩28.45bn | ₩53.43bn | ₩14.32bn | ₩42.50bn | ₩92.67bn | ₩105.56bn | ₩93.00bn | ₩83.49bn | ₩69.23bn | ₩48.73bn |
| Net income | ₩23.44bn | ₩24.57bn | −₩3.72bn | −₩6.09bn | ₩21.82bn | ₩113.14bn | ₩43.60bn | ₩62.68bn | ₩28.03bn | ₩36.64bn |
| Diluted earnings per share | 864.48 | 906.28 | -137.06 | -224.52 | 804.76 | 4,173.36 | 1,608.29 | 2,024.89 | 1,683.46 | 2,200.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.29trn | ₩1.29trn | ₩1.29trn | ₩1.27trn | ₩1.21trn | ₩1.22trn | ₩1.10trn | ₩881.69bn | ₩746.86bn | ₩567.57bn |
| Total liabilities | ₩487.50bn | ₩476.32bn | ₩473.54bn | ₩418.76bn | ₩355.07bn | ₩430.90bn | ₩491.31bn | ₩386.26bn | ₩354.63bn | ₩248.49bn |
| Debt | ₩118.48bn | ₩53.40bn | ₩125.45bn | ₩53.66bn | ₩27.88bn | ₩47.99bn | ₩261.98bn | ₩184.00bn | ₩191.01bn | ₩194.63bn |
| Shareholders' equity | ₩614.81bn | ₩601.49bn | ₩599.01bn | ₩618.08bn | ₩622.97bn | ₩585.21bn | ₩448.50bn | ₩381.42bn | ₩293.78bn | ₩252.77bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 31m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩31.03bn | ₩39.50bn | ₩43.93bn | −₩11.35bn | ₩15.33bn | ₩83.33bn | ₩84.10bn | ₩38.46bn | ₩68.30bn | ₩25.26bn |
| Capital spending | −₩24.09bn | −₩50.59bn | −₩86.33bn | −₩37.47bn | −₩57.59bn | −₩4.03bn | −₩81.97bn | −₩34.15bn | −₩29.61bn | −₩13.85bn |
| Free cash flow | ₩6.94bn | −₩11.08bn | −₩42.41bn | −₩48.82bn | −₩42.27bn | ₩79.30bn | ₩2.13bn | ₩4.31bn | ₩38.70bn | ₩11.41bn |
| Dividends paid | −₩14.41bn | −₩11.50bn | −₩17.92bn | −₩10.97bn | −₩8.95bn | −₩7.64bn | −₩6.42bn | −₩5.75bn | −₩4.26bn | −₩2.89bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩142.35bn | ₩151.93bn | ₩136.51bn | ₩165.53bn | ₩175.67bn | ₩152.41bn | ₩157.13bn | ₩162.98bn |
| Gross profit | ₩29.78bn | ₩30.81bn | ₩23.34bn | ₩32.75bn | ₩31.07bn | ₩25.00bn | ₩26.65bn | ₩26.09bn |
| Operating income | ₩9.51bn | ₩9.25bn | — | ₩8.57bn | ₩7.71bn | ₩335.8m | ₩8.6m | ₩8.48bn |
| Net income | ₩31.62bn | ₩27.83bn | −₩14.68bn | ₩2.02bn | ₩35.73bn | ₩372.8m | ₩8.15bn | ₩3.19bn |
| Diluted earnings per share | 1,166.32 | 1,026.51 | -541.63 | 74.38 | 1,317.98 | 13.75 | 300.81 | 117.83 |
| Cash from operations | ₩4.91bn | ₩8.13bn | ₩16.92bn | ₩5.00bn | ₩10.83bn | −₩1.72bn | ₩21.46bn | ₩5.42bn |
| Capital spending | −₩3.32bn | −₩2.79bn | −₩8.70bn | −₩3.21bn | −₩7.12bn | −₩5.06bn | −₩18.08bn | −₩6.42bn |
| Free cash flow | ₩1.59bn | ₩5.34bn | ₩8.22bn | ₩1.78bn | ₩3.71bn | −₩6.78bn | ₩3.39bn | −₩1.00bn |
| Total assets | ₩1.29trn | ₩1.29trn | ₩1.29trn | ₩1.31trn | ₩1.31trn | ₩1.29trn | ₩1.29trn | ₩1.30trn |
| Debt | ₩156.00bn | ₩164.33bn | ₩118.48bn | ₩88.55bn | ₩60.83bn | ₩33.34bn | ₩53.40bn | ₩33.33bn |
| Shareholders' equity | ₩667.60bn | ₩635.26bn | ₩614.81bn | ₩632.52bn | ₩633.07bn | ₩595.17bn | ₩601.49bn | ₩602.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -1.4% | 7.7% |
| Operating income | -12.5% | -23.1% | -4.4% |
| Net income | — | -27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.7% | 18.4% | 20.2% |
| Operating margin | 6.3% | 5.3% | 8.5% | 10.9% |
| Net margin | 3.7% | 1.5% | 4.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 7.4 | -57.6 | -35.1 | 12.2 | 3.1 | 7.0 | 7.3 | 12.1 | 7.7 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.8 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 220.00 | 300.00 | 180.00 | 150.00 | 122.50 | 102.50 | 97.50 | 97.50 |
- 2-for-1 split · 19 Oct 2023
- 1-to-0.325 reverse split · 19 Oct 2012
- 21-for-20 split · 30 Mar 2005
- 21-for-20 split · 30 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.