D 
12,210
+2.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩227.05bn
FY2016FY2025
Net income
₩11.80bn
FY2016FY2025
Free cash flow
₩5.22bn
FY2016FY2025
Shareholders' equity
₩261.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩227.05bn | ₩240.91bn | ₩218.26bn | ₩240.60bn | ₩250.83bn | ₩165.38bn | ₩145.33bn | ₩122.08bn | ₩133.62bn | ₩128.54bn |
| Gross profit | ₩20.69bn | ₩28.39bn | ₩19.64bn | ₩35.22bn | ₩44.86bn | ₩22.73bn | ₩24.85bn | ₩18.16bn | ₩24.25bn | ₩27.18bn |
| Research and development | — | — | ₩2.0m | ₩2.0m | — | — | — | ₩214.0m | ₩185.0m | ₩148.0m |
| Operating income | ₩9.56bn | ₩17.11bn | ₩9.07bn | ₩24.50bn | ₩35.25bn | ₩14.71bn | ₩17.53bn | ₩8.48bn | ₩16.56bn | ₩19.44bn |
| Net income | ₩11.80bn | ₩18.87bn | −₩10.30bn | ₩37.64bn | ₩50.75bn | ₩19.96bn | ₩23.46bn | ₩6.67bn | ₩13.02bn | ₩19.56bn |
| Diluted earnings per share | 1,264.13 | 2,022.10 | -1,104.07 | 4,034.13 | 5,439.39 | 2,139.30 | 2,514.36 | 714.66 | 1,395.66 | 2,045.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩294.29bn | ₩293.57bn | ₩277.64bn | ₩306.96bn | ₩286.90bn | ₩227.93bn | ₩206.97bn | ₩187.86bn | ₩186.20bn | ₩181.95bn |
| Total liabilities | ₩33.09bn | ₩36.50bn | ₩34.27bn | ₩41.60bn | ₩51.35bn | ₩38.94bn | ₩32.25bn | ₩25.03bn | ₩25.05bn | ₩27.49bn |
| Debt | — | — | — | — | — | — | ₩5.00bn | ₩3.69bn | ₩3.00bn | ₩3.00bn |
| Shareholders' equity | ₩261.20bn | ₩257.07bn | ₩243.38bn | ₩265.36bn | ₩235.55bn | ₩189.00bn | ₩174.72bn | ₩156.18bn | ₩154.57bn | ₩148.29bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.19bn | ₩19.34bn | ₩13.87bn | ₩31.53bn | ₩15.81bn | ₩7.23bn | ₩23.40bn | ₩13.33bn | ₩10.18bn | ₩15.91bn |
| Capital spending | −₩1.97bn | −₩3.68bn | −₩3.28bn | −₩7.66bn | −₩3.18bn | −₩743.6m | −₩8.12bn | −₩12.67bn | −₩8.30bn | −₩8.09bn |
| Free cash flow | ₩5.22bn | ₩15.66bn | ₩10.59bn | ₩23.87bn | ₩12.63bn | ₩6.49bn | ₩15.28bn | ₩662.4m | ₩1.89bn | ₩7.82bn |
| Dividends paid | −₩6.92bn | −₩1.34bn | −₩8.27bn | −₩8.27bn | −₩4.59bn | −₩4.64bn | −₩2.39bn | −₩4.67bn | −₩4.45bn | −₩1.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.18bn | ₩49.06bn | ₩55.94bn | ₩48.03bn | ₩57.92bn | ₩65.16bn | ₩50.66bn | ₩58.99bn |
| Gross profit | ₩6.06bn | ₩4.66bn | ₩5.23bn | ₩1.46bn | ₩5.12bn | ₩8.88bn | ₩4.23bn | ₩6.07bn |
| Operating income | ₩3.26bn | ₩1.99bn | ₩2.58bn | −₩1.09bn | ₩1.96bn | ₩6.12bn | ₩1.72bn | ₩3.12bn |
| Net income | ₩3.28bn | ₩4.39bn | ₩3.27bn | ₩218.6m | ₩1.63bn | ₩6.67bn | ₩607.6m | ₩2.26bn |
| Diluted earnings per share | 351.10 | 470.54 | 350.70 | 23.43 | 174.87 | 715.13 | 65.11 | 241.83 |
| Cash from operations | ₩5.17bn | ₩2.87bn | −₩1.36bn | ₩4.86bn | ₩5.21bn | −₩1.52bn | ₩15.70bn | −₩3.51bn |
| Capital spending | −₩638.0m | −₩577.0m | −₩1.52bn | −₩60.0m | −₩319.0m | −₩64.0m | −₩404.0m | −₩359.0m |
| Free cash flow | ₩4.53bn | ₩2.29bn | −₩2.88bn | ₩4.80bn | ₩4.90bn | −₩1.59bn | ₩15.30bn | −₩3.87bn |
| Total assets | ₩292.59bn | ₩294.83bn | ₩294.29bn | ₩289.67bn | ₩287.26bn | ₩303.62bn | ₩293.57bn | ₩291.14bn |
| Shareholders' equity | ₩260.78bn | ₩257.54bn | ₩261.20bn | ₩258.09bn | ₩257.87bn | ₩256.52bn | ₩257.07bn | ₩257.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 6.5% | 7.9% |
| Operating income | -26.9% | -8.3% | 4.3% |
| Net income | -32.1% | -10.0% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 11.2% | 12.8% | 14.1% |
| Operating margin | 5.7% | 6.5% | 8.2% | 9.0% |
| Net margin | 6.6% | 6.3% | 9.6% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 5.6 | -10.1 | 3.4 | 4.3 | 5.7 | 4.8 | 15.3 | 8.8 | 6.2 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.5 | 0.9 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 800.00 | 150.00 | 900.00 | 900.00 | 500.00 | 500.00 | 250.00 | 460.00 |
- 10-for-1 split · 24 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.