D 
24,800
+0.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩208.61bn
FY2016FY2025
Net income
₩27.64bn
FY2016FY2025
Free cash flow
₩481.5m
FY2016FY2025
Shareholders' equity
₩300.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩208.61bn | ₩204.19bn | ₩195.91bn | ₩184.27bn | ₩171.46bn | ₩166.08bn | ₩168.76bn | ₩158.72bn | ₩144.44bn | ₩139.44bn |
| Gross profit | ₩64.82bn | ₩69.79bn | ₩74.59bn | ₩60.24bn | ₩67.45bn | ₩67.84bn | ₩59.50bn | ₩60.25bn | ₩54.79bn | ₩43.62bn |
| Research and development | ₩2.21bn | ₩1.80bn | ₩1.64bn | ₩567.9m | ₩790.6m | ₩689.2m | ₩392.4m | ₩458.1m | ₩382.3m | ₩410.2m |
| Operating income | ₩31.19bn | ₩38.03bn | ₩35.71bn | ₩33.56bn | ₩28.94bn | ₩29.96bn | ₩33.64bn | ₩36.22bn | ₩32.25bn | ₩21.72bn |
| Net income | ₩27.64bn | ₩33.76bn | ₩28.43bn | ₩24.96bn | ₩22.67bn | ₩17.38bn | ₩28.17bn | ₩28.52bn | ₩24.83bn | ₩17.66bn |
| Diluted earnings per share | 4,701.33 | 5,741.34 | 4,834.41 | 4,160.09 | 3,778.40 | 2,896.80 | 4,694.44 | 4,753.02 | 4,138.73 | 2,942.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩347.66bn | ₩324.41bn | ₩294.25bn | ₩276.98bn | ₩272.54bn | ₩253.09bn | ₩246.85bn | ₩234.75bn | ₩184.40bn | ₩160.31bn |
| Cash and short-term investments | — | ₩77.24bn | ₩104.36bn | ₩97.61bn | ₩96.42bn | ₩67.60bn | ₩53.87bn | ₩42.53bn | ₩16.02bn | ₩12.26bn |
| Total liabilities | ₩47.45bn | ₩48.42bn | ₩46.28bn | ₩51.58bn | ₩69.73bn | ₩71.17bn | ₩80.08bn | ₩94.39bn | ₩68.52bn | ₩67.36bn |
| Debt | — | ₩29.0m | — | ₩6.50bn | ₩23.52bn | ₩28.76bn | ₩31.84bn | ₩38.40bn | ₩20.60bn | ₩14.60bn |
| Shareholders' equity | ₩300.21bn | ₩275.99bn | ₩247.97bn | ₩225.40bn | ₩202.81bn | ₩181.92bn | ₩166.78bn | ₩140.36bn | ₩115.88bn | ₩92.94bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.60bn | ₩35.64bn | ₩38.86bn | ₩29.00bn | ₩40.62bn | ₩33.63bn | ₩35.26bn | ₩44.94bn | ₩20.45bn | ₩27.92bn |
| Capital spending | −₩25.12bn | −₩15.80bn | −₩21.28bn | −₩8.62bn | −₩11.85bn | −₩5.36bn | −₩17.30bn | −₩46.69bn | −₩21.05bn | −₩21.90bn |
| Free cash flow | ₩481.5m | ₩19.84bn | ₩17.58bn | ₩20.38bn | ₩28.77bn | ₩28.27bn | ₩17.96bn | −₩1.75bn | −₩592.2m | ₩6.03bn |
| Dividends paid | −₩5.19bn | −₩4.33bn | −₩3.75bn | −₩2.11bn | −₩2.11bn | −₩2.11bn | −₩1.64bn | −₩1.80bn | −₩1.32bn | −₩1.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩56.61bn | ₩52.71bn | ₩51.06bn | ₩56.17bn | ₩51.49bn | ₩49.89bn | ₩51.44bn | ₩54.85bn |
| Gross profit | ₩16.74bn | ₩15.84bn | ₩13.05bn | ₩18.49bn | ₩16.08bn | ₩17.20bn | ₩17.15bn | ₩18.74bn |
| Operating income | ₩8.08bn | ₩7.86bn | ₩3.57bn | ₩10.64bn | ₩7.75bn | ₩9.23bn | ₩8.69bn | ₩10.83bn |
| Net income | ₩6.75bn | ₩6.98bn | ₩5.08bn | ₩8.72bn | ₩6.20bn | ₩7.65bn | ₩8.99bn | ₩8.49bn |
| Diluted earnings per share | 1,148.46 | 1,187.22 | 863.20 | 1,482.80 | 1,054.94 | 1,300.40 | 1,528.61 | 1,443.21 |
| Cash from operations | ₩16.55bn | ₩8.09bn | ₩3.21bn | ₩9.47bn | ₩5.29bn | ₩7.63bn | ₩35.64bn | ₩11.49bn |
| Capital spending | −₩3.86bn | −₩1.76bn | −₩748.0m | −₩10.79bn | −₩9.64bn | −₩3.94bn | −₩15.80bn | −₩3.23bn |
| Free cash flow | ₩12.69bn | ₩6.33bn | ₩2.46bn | −₩1.32bn | −₩4.35bn | ₩3.69bn | ₩19.84bn | ₩8.25bn |
| Total assets | ₩359.26bn | ₩352.90bn | ₩347.66bn | ₩344.02bn | ₩334.95bn | ₩331.36bn | ₩324.41bn | ₩313.35bn |
| Cash and short-term investments | — | — | — | — | — | ₩107.01bn | ₩77.24bn | ₩73.89bn |
| Debt | — | — | — | — | — | ₩9.0m | ₩2.8m | — |
| Shareholders' equity | ₩308.07bn | ₩301.16bn | ₩300.21bn | ₩293.27bn | ₩284.55bn | ₩278.35bn | ₩275.99bn | ₩268.33bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.1% | 34.2% | 38.1% | 32.7% | 39.3% | 40.8% | — | — | — |
| Operating margin | 14.9% | 18.6% | 18.2% | 18.2% | 16.9% | 18.0% | — | — | — |
| Net margin | 13.3% | 16.5% | 14.5% | 13.5% | 13.2% | 10.5% | — | — | — |
| Return on equity | 9.2% | 12.2% | 11.5% | 11.1% | 11.2% | 9.6% | — | — | — |
| Return on assets | 8.0% | 10.4% | 9.7% | 9.0% | 8.3% | 6.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 32.3% | 56.3% | 25.5% |
| Revenue growth | 2.2% | 4.2% | 6.3% | 7.5% | 3.2% | -1.6% | — | — | — |
| Earnings growth | -18.1% | 18.8% | 13.9% | 10.1% | 30.4% | -38.3% | — | — | — |
| Current ratio | 3.64x | 3.22x | 3.87x | 3.65x | 3.20x | 3.10x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.03x | 0.08x | 0.13x | 0.18x | — | — |
| Equity ratio | 86.4% | 85.1% | 84.3% | 81.4% | 74.4% | 71.9% | — | — | — |
| Interest coverage | 11601.75x | 21067.25x | 680.69x | 56.55x | 61.66x | 48.56x | — | — | — |
| R&D as a share of sales | 1.1% | 0.9% | 0.8% | 0.3% | 0.5% | 0.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 4.7% | 5.3% |
| Operating income | -2.4% | 0.8% | 5.3% |
| Net income | 3.5% | 9.7% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 34.0% | 35.8% | 35.5% |
| Operating margin | 16.8% | 17.5% | 17.5% | 18.2% |
| Net margin | 14.9% | 14.5% | 13.7% | 14.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 4.6 | 5.7 | 7.4 | 7.6 | 11.4 | 6.7 | 8.1 | 9.9 | 9.5 |
| Price to sales | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 1.2 | 1.1 | 1.4 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 900.00 | 750.00 | 650.00 | 400.00 | 400.00 | 400.00 | 300.00 | 300.00 |
- 10-for-1 split · 29 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.