I 
4,960
+2.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩717.90bn
FY2016FY2025
Net income
₩16.08bn
FY2016FY2025
Free cash flow
₩45.06bn
FY2016FY2025
Shareholders' equity
₩231.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩717.90bn | ₩649.27bn | ₩634.02bn | ₩570.02bn | ₩484.86bn | ₩458.65bn | ₩494.16bn | ₩504.15bn | ₩540.85bn | ₩623.99bn |
| Gross profit | ₩146.78bn | ₩126.73bn | ₩119.94bn | ₩113.04bn | ₩83.17bn | ₩73.60bn | ₩56.86bn | ₩56.97bn | ₩54.72bn | ₩76.87bn |
| Research and development | ₩2.34bn | ₩3.58bn | ₩4.46bn | ₩4.60bn | ₩3.87bn | ₩5.52bn | ₩6.02bn | ₩5.52bn | ₩5.15bn | ₩4.97bn |
| Operating income | ₩40.05bn | ₩26.62bn | ₩22.44bn | ₩17.16bn | ₩7.01bn | ₩4.97bn | ₩5.61bn | ₩9.16bn | ₩4.99bn | ₩18.37bn |
| Net income | ₩16.08bn | ₩10.16bn | ₩13.98bn | ₩13.91bn | ₩3.44bn | −₩3.15bn | −₩8.27bn | ₩2.98bn | −₩15.0m | ₩10.16bn |
| Diluted earnings per share | 1,107.72 | 699.46 | 962.62 | 957.95 | 237.22 | -217.05 | -569.54 | 205.29 | -1.04 | 700.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩650.22bn | ₩685.55bn | ₩649.10bn | ₩606.91bn | ₩543.37bn | ₩511.31bn | ₩507.94bn | ₩455.41bn | ₩456.88bn | ₩480.27bn |
| Total liabilities | ₩408.77bn | ₩455.36bn | ₩428.90bn | ₩400.69bn | ₩346.85bn | ₩324.22bn | ₩320.45bn | ₩257.58bn | ₩255.58bn | ₩272.47bn |
| Debt | ₩80.13bn | ₩123.48bn | ₩79.79bn | ₩61.72bn | ₩67.71bn | ₩65.40bn | ₩200.45bn | ₩156.29bn | ₩143.00bn | ₩139.27bn |
| Shareholders' equity | ₩231.24bn | ₩218.79bn | ₩210.93bn | ₩196.36bn | ₩186.28bn | ₩176.46bn | ₩179.37bn | ₩190.28bn | ₩192.10bn | ₩197.15bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩75.85bn | ₩29.99bn | ₩83.54bn | ₩13.86bn | ₩14.94bn | ₩31.79bn | ₩40.52bn | ₩7.86bn | ₩46.78bn | ₩26.15bn |
| Capital spending | −₩30.79bn | −₩27.39bn | −₩68.56bn | −₩54.56bn | −₩34.48bn | −₩41.42bn | −₩92.67bn | −₩35.10bn | −₩25.74bn | −₩21.88bn |
| Free cash flow | ₩45.06bn | ₩2.61bn | ₩14.98bn | −₩40.70bn | −₩19.54bn | −₩9.62bn | −₩52.15bn | −₩27.24bn | ₩21.04bn | ₩4.26bn |
| Dividends paid | −₩2.28bn | −₩3.03bn | −₩2.94bn | −₩2.20bn | −₩1.45bn | −₩1.45bn | −₩1.45bn | −₩2.18bn | −₩1.45bn | −₩2.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩183.65bn | ₩178.48bn | ₩178.94bn | ₩181.95bn | ₩175.70bn | ₩181.31bn | ₩163.91bn | ₩160.97bn |
| Gross profit | ₩39.05bn | ₩35.73bn | ₩35.50bn | ₩28.09bn | ₩25.83bn | ₩38.32bn | ₩20.02bn | ₩25.03bn |
| Operating income | ₩9.29bn | ₩9.79bn | ₩5.82bn | — | ₩7.13bn | ₩9.74bn | −₩4.39bn | ₩5.46bn |
| Net income | ₩15.45bn | ₩5.95bn | −₩9.11bn | ₩11.65bn | ₩1.51bn | ₩12.02bn | −₩7.60bn | ₩222.0m |
| Diluted earnings per share | 1,064.24 | 410.10 | -627.17 | 802.63 | 104.29 | 827.97 | -523.11 | 15.29 |
| Cash from operations | ₩6.46bn | ₩27.65bn | ₩34.24bn | ₩12.36bn | −₩8.30bn | ₩37.55bn | ₩20.11bn | ₩18.0m |
| Capital spending | −₩18.03bn | −₩18.71bn | −₩7.25bn | −₩6.64bn | −₩7.85bn | −₩9.05bn | −₩9.18bn | −₩6.60bn |
| Free cash flow | −₩11.57bn | ₩8.94bn | ₩26.99bn | ₩5.72bn | −₩16.15bn | ₩28.50bn | ₩10.93bn | −₩6.58bn |
| Total assets | ₩732.02bn | ₩707.35bn | ₩650.22bn | ₩723.29bn | ₩699.29bn | ₩713.43bn | ₩685.55bn | ₩656.34bn |
| Debt | ₩78.08bn | ₩68.79bn | ₩80.13bn | ₩77.54bn | ₩97.34bn | ₩110.86bn | ₩123.48bn | ₩118.31bn |
| Shareholders' equity | ₩261.52bn | ₩240.44bn | ₩231.24bn | ₩240.44bn | ₩223.32bn | ₩224.44bn | ₩218.79bn | ₩226.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 9.4% | 0.9% |
| Operating income | 32.6% | 51.8% | 8.7% |
| Net income | 5.0% | — | 3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 19.7% | 18.9% | 15.4% |
| Operating margin | 4.9% | 4.1% | 3.4% | 2.7% |
| Net margin | 1.9% | 2.1% | 1.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 8.1 | 8.4 | 7.3 | 64.5 | -68.9 | -8.7 | 32.8 | -5481.4 | 7.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 200.00 | 200.00 | 150.00 | 100.00 | 100.00 | 100.00 | 150.00 |
- 11-for-10 split · 16 Aug 2005
- 11-for-10 split · 7 Feb 2005
- 1.02-for-1 split · 29 Dec 2004
- 1.157-for-1 split · 4 Jan 1999
- 10-for-1 split · 27 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.