D 
29,000
-2.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩194.26bn
FY2016FY2025
Net income
₩6.99bn
FY2016FY2025
Free cash flow
₩14.05bn
FY2016FY2025
Shareholders' equity
₩54.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩194.26bn | ₩186.40bn | ₩166.72bn | ₩193.40bn | ₩160.30bn | ₩124.93bn | ₩126.06bn | ₩139.27bn | ₩137.44bn | ₩104.23bn |
| Gross profit | ₩25.17bn | ₩25.08bn | ₩23.44bn | ₩22.40bn | ₩22.94bn | ₩21.22bn | ₩22.95bn | ₩20.77bn | ₩20.92bn | ₩15.91bn |
| Research and development | ₩912.2m | ₩858.7m | ₩714.9m | ₩644.9m | ₩702.2m | ₩604.1m | ₩589.7m | ₩605.1m | ₩225.2m | ₩204.9m |
| Operating income | ₩9.37bn | ₩8.93bn | ₩8.06bn | ₩13.46bn | ₩14.91bn | ₩13.49bn | ₩9.83bn | ₩7.97bn | ₩894.8m | ₩8.05bn |
| Net income | ₩6.99bn | ₩6.71bn | ₩5.95bn | ₩10.62bn | ₩11.73bn | ₩9.95bn | ₩17.84bn | ₩5.86bn | ₩1.62bn | ₩7.08bn |
| Diluted earnings per share | 1,930.34 | 1,853.55 | 1,643.15 | 2,932.72 | 3,237.61 | 2,746.56 | 4,925.44 | 1,616.96 | 415.69 | 1,702.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩95.15bn | ₩96.87bn | ₩97.57bn | ₩92.09bn | ₩90.60bn | ₩81.30bn | ₩95.14bn | ₩90.62bn | ₩91.68bn | ₩91.69bn |
| Total liabilities | ₩40.61bn | ₩43.12bn | ₩45.75bn | ₩42.06bn | ₩44.34bn | ₩32.28bn | ₩20.61bn | ₩29.11bn | ₩40.51bn | ₩25.24bn |
| Debt | ₩14.00bn | ₩16.71bn | ₩19.00bn | ₩13.00bn | ₩6.31bn | ₩924.8m | ₩10.70bn | ₩16.88bn | ₩28.19bn | ₩11.35bn |
| Shareholders' equity | ₩54.54bn | ₩53.74bn | ₩51.82bn | ₩50.03bn | ₩46.26bn | ₩49.02bn | ₩74.52bn | ₩61.51bn | ₩51.18bn | ₩66.45bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.24bn | ₩6.05bn | ₩18.41bn | ₩12.89bn | ₩12.55bn | ₩20.11bn | ₩7.47bn | ₩17.14bn | ₩9.08bn | ₩9.49bn |
| Capital spending | −₩1.19bn | −₩2.85bn | −₩11.71bn | −₩16.88bn | −₩2.56bn | −₩1.40bn | −₩5.44bn | −₩8.88bn | −₩11.73bn | −₩4.44bn |
| Free cash flow | ₩14.05bn | ₩3.20bn | ₩6.70bn | −₩3.99bn | ₩9.99bn | ₩18.71bn | ₩2.03bn | ₩8.26bn | −₩2.65bn | ₩5.04bn |
| Dividends paid | −₩3.44bn | −₩2.78bn | −₩2.79bn | −₩2.04bn | −₩15.41bn | −₩35.64bn | −₩4.69bn | −₩771.2m | −₩302.0m | −₩200.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩62.02bn | ₩56.41bn | ₩46.67bn | ₩51.45bn | ₩43.30bn | ₩52.84bn | ₩48.41bn | ₩46.42bn |
| Gross profit | ₩7.98bn | ₩8.02bn | ₩6.27bn | ₩7.24bn | ₩4.67bn | ₩6.99bn | ₩4.41bn | ₩6.20bn |
| Operating income | ₩5.35bn | ₩4.28bn | ₩2.10bn | ₩3.68bn | ₩985.9m | ₩2.99bn | — | ₩2.15bn |
| Net income | ₩4.11bn | ₩3.16bn | ₩1.90bn | ₩2.71bn | ₩63.5m | ₩2.32bn | ₩1.69bn | ₩1.06bn |
| Diluted earnings per share | 1,133.53 | 871.20 | 525.35 | 747.02 | 17.54 | 640.43 | 467.77 | 292.16 |
| Cash from operations | ₩4.74bn | −₩1.88bn | ₩11.36bn | −₩96.0m | ₩5.14bn | −₩1.16bn | ₩3.54bn | ₩2.85bn |
| Capital spending | −₩1.73bn | −₩710.0m | −₩362.0m | −₩236.0m | −₩467.0m | −₩122.0m | −₩349.0m | −₩1.14bn |
| Free cash flow | ₩3.01bn | −₩2.59bn | ₩10.99bn | −₩332.0m | ₩4.67bn | −₩1.28bn | ₩3.19bn | ₩1.72bn |
| Total assets | ₩115.57bn | ₩108.81bn | ₩95.15bn | ₩105.54bn | ₩109.10bn | ₩111.14bn | ₩96.87bn | ₩107.26bn |
| Debt | ₩12.64bn | ₩13.32bn | ₩14.00bn | ₩14.68bn | ₩15.36bn | ₩16.04bn | ₩16.71bn | ₩17.39bn |
| Shareholders' equity | ₩58.76bn | ₩55.25bn | ₩54.54bn | ₩55.50bn | ₩52.77bn | ₩53.13bn | ₩53.74bn | ₩53.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 9.2% | 9.8% |
| Operating income | -11.4% | -7.0% | 8.8% |
| Net income | -13.0% | -6.8% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 13.0% | 13.7% | 14.4% |
| Operating margin | 4.8% | 5.4% | 6.6% | 6.2% |
| Net margin | 3.6% | 4.1% | 5.1% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 17.1 | 20.7 | 18.6 | 19.6 | 17.9 | 5.0 | 13.7 | 51.1 | 12.5 |
| Price to sales | 0.6 | 0.6 | 0.7 | 1.0 | 1.4 | 1.4 | 0.7 | 0.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 525.00 | 1,000.00 | 800.00 | 800.00 | 575.00 | 4,300.00 | 9,900.00 | 1,294.092 |
- 2.742-for-1 split · 4 Mar 2019
- 21-for-20 split · 29 Dec 2003
- 1.075-for-1 split · 27 Dec 2002
- 21-for-20 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.