E 
3,270
+0.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.33trn
FY2016FY2025
Net income
−₩10.24bn
FY2016FY2025
Free cash flow
₩7.49bn
FY2016FY2025
Shareholders' equity
₩882.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.33trn | ₩1.39trn | ₩1.47trn | ₩1.41trn | ₩1.35trn | ₩1.44trn | ₩1.46trn | ₩1.45trn | ₩1.30trn | ₩1.07trn |
| Gross profit | ₩169.24bn | ₩179.44bn | ₩199.10bn | ₩158.50bn | ₩183.46bn | ₩274.98bn | ₩272.20bn | ₩272.68bn | ₩215.12bn | ₩180.95bn |
| Research and development | ₩1.21bn | ₩1.02bn | ₩707.1m | ₩429.9m | ₩280.4m | ₩9.8m | — | ₩3.2m | ₩1.6m | ₩62.7m |
| Operating income | ₩32.37bn | −₩49.98bn | ₩112.60bn | ₩44.77bn | ₩56.82bn | ₩131.65bn | ₩84.01bn | ₩96.35bn | ₩137.18bn | ₩95.51bn |
| Net income | −₩10.24bn | −₩57.68bn | ₩65.75bn | ₩28.56bn | ₩76.64bn | ₩49.50bn | ₩19.88bn | ₩23.41bn | ₩84.69bn | ₩60.29bn |
| Diluted earnings per share | -149.36 | -841.64 | 959.26 | 412.71 | 1,079.30 | 697.09 | 271.49 | 320.47 | 1,164.48 | 893.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.37trn | ₩2.37trn | ₩2.29trn | ₩2.03trn | ₩2.28trn | ₩4.71trn | ₩4.53trn | ₩4.14trn | ₩3.69trn | ₩1.52trn |
| Cash and short-term investments | — | ₩206.81bn | ₩229.97bn | ₩121.58bn | ₩169.63bn | ₩203.96bn | ₩589.76bn | ₩340.54bn | ₩324.04bn | ₩72.47bn |
| Total liabilities | ₩1.32trn | ₩1.49trn | ₩1.22trn | ₩1.14trn | ₩1.40trn | ₩3.91trn | ₩3.76trn | ₩3.38trn | ₩2.96trn | ₩886.50bn |
| Debt | ₩260.33bn | ₩1.05trn | ₩894.36bn | ₩782.07bn | ₩767.12bn | ₩997.19bn | ₩927.15bn | ₩942.86bn | ₩834.20bn | ₩554.26bn |
| Shareholders' equity | ₩882.07bn | ₩882.29bn | ₩984.76bn | ₩892.62bn | ₩878.26bn | ₩800.75bn | ₩767.58bn | ₩756.56bn | ₩728.37bn | ₩633.10bn |
| Shares outstanding | 69m | 69m | 69m | 69m | 71m | 71m | 73m | 73m | 73m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩31.41bn | ₩76.77bn | ₩82.55bn | ₩19.44bn | ₩110.50bn | ₩65.39bn | ₩46.10bn | ₩76.43bn | ₩48.10bn | ₩108.53bn |
| Capital spending | −₩23.92bn | −₩38.17bn | −₩56.29bn | −₩53.74bn | −₩23.67bn | −₩44.06bn | −₩19.07bn | −₩21.53bn | −₩31.08bn | −₩21.47bn |
| Free cash flow | ₩7.49bn | ₩38.61bn | ₩26.26bn | −₩34.31bn | ₩86.83bn | ₩21.33bn | ₩27.03bn | ₩54.90bn | ₩17.02bn | ₩87.06bn |
| Dividends paid | −₩12.65bn | −₩12.28bn | −₩13.00bn | −₩13.14bn | −₩12.07bn | −₩10.99bn | −₩15.23bn | −₩10.37bn | −₩10.38bn | −₩5.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩368.27bn | ₩335.47bn | ₩381.44bn | ₩320.24bn | ₩347.59bn | ₩283.42bn | ₩349.10bn | ₩325.21bn |
| Gross profit | ₩42.50bn | ₩52.16bn | ₩70.32bn | ₩35.61bn | ₩42.75bn | ₩20.56bn | ₩41.79bn | ₩43.37bn |
| Operating income | ₩14.25bn | ₩11.76bn | ₩22.90bn | ₩7.43bn | ₩11.00bn | ₩18.47bn | — | ₩18.01bn |
| Net income | −₩10.63bn | ₩65.47bn | −₩141.03bn | ₩37.65bn | ₩83.53bn | ₩9.60bn | −₩110.87bn | ₩6.65bn |
| Diluted earnings per share | -155.02 | 955.17 | -2,057.63 | 549.38 | 1,218.76 | 140.13 | -1,617.59 | 97.00 |
| Cash from operations | ₩18.90bn | −₩9.66bn | −₩5.33bn | ₩13.37bn | ₩26.13bn | −₩2.75bn | ₩76.77bn | ₩57.98bn |
| Capital spending | −₩3.57bn | −₩3.42bn | −₩5.00bn | −₩5.22bn | −₩6.07bn | −₩7.64bn | −₩38.17bn | −₩29.59bn |
| Free cash flow | ₩15.33bn | −₩13.09bn | −₩10.33bn | ₩8.15bn | ₩20.07bn | −₩10.39bn | ₩38.61bn | ₩28.39bn |
| Total assets | ₩3.06trn | ₩3.13trn | ₩2.37trn | ₩2.60trn | ₩2.50trn | ₩2.37trn | ₩2.37trn | ₩2.52trn |
| Cash and short-term investments | — | — | — | — | — | ₩183.60bn | ₩206.81bn | ₩172.58bn |
| Debt | ₩604.04bn | ₩580.15bn | ₩260.33bn | ₩264.41bn | ₩271.88bn | ₩798.32bn | ₩887.96bn | ₩871.19bn |
| Shareholders' equity | ₩925.15bn | ₩934.91bn | ₩882.07bn | ₩1.02trn | ₩978.68bn | ₩892.60bn | ₩882.29bn | ₩1.02trn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 12.9% | 13.5% | 11.3% | 13.6% | 19.0% | — | — |
| Operating margin | 2.4% | -3.6% | 7.6% | 3.2% | 4.2% | 9.1% | — | — |
| Net margin | -0.8% | -4.1% | 4.5% | 2.0% | 5.7% | 3.4% | — | — |
| Return on equity | -1.2% | -6.5% | 6.7% | 3.2% | 8.7% | 6.2% | — | — |
| Return on assets | -0.4% | -2.4% | 2.9% | 1.4% | 3.4% | 1.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 41.8% | 34.0% |
| Revenue growth | -4.4% | -5.4% | 4.7% | 4.6% | -6.8% | -1.0% | — | — |
| Earnings growth | -82.3% | -187.7% | 130.2% | -62.7% | 54.8% | 148.9% | — | — |
| Current ratio | 0.55x | 0.65x | 0.63x | 0.70x | 0.79x | 0.60x | — | — |
| Debt to equity | 0.30x | 0.99x | 0.59x | 0.72x | 0.65x | 1.02x | — | — |
| Equity ratio | 37.2% | 37.2% | 43.1% | 44.0% | 38.6% | 17.0% | — | — |
| Interest coverage | 0.70x | -1.05x | 2.93x | 1.62x | 2.47x | 3.45x | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -1.6% | 4.1% |
| Operating income | -10.2% | -24.5% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 12.6% | 13.9% | 15.3% |
| Operating margin | -0.6% | 2.5% | 3.9% | 5.4% |
| Net margin | -2.5% | 0.5% | 1.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.3 | -3.9 | 3.6 | 8.7 | 4.5 | 6.8 | 18.5 | 19.5 | 4.2 | 5.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 | 150.00 | 150.00 |
- 1-to-0.972 reverse split · 15 May 2014
- 17-for-13 split · 16 May 2000
- 10-for-1 split · 19 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.