K 
3,400
-0.44%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩412.91bn
FY2016FY2025
Net income
₩8.54bn
FY2016FY2025
Free cash flow
₩20.07bn
FY2016FY2025
Shareholders' equity
₩170.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩412.91bn | ₩398.91bn | ₩376.92bn | ₩283.70bn | ₩268.25bn | ₩288.23bn | ₩218.94bn | ₩190.94bn | ₩199.60bn | ₩199.37bn |
| Gross profit | ₩37.28bn | ₩32.73bn | ₩35.86bn | ₩35.78bn | ₩31.91bn | ₩22.26bn | ₩16.44bn | ₩9.48bn | ₩14.60bn | ₩22.54bn |
| Research and development | ₩2.61bn | ₩3.05bn | ₩1.29bn | ₩1.21bn | ₩988.2m | ₩1.30bn | ₩1.57bn | ₩2.79bn | ₩1.94bn | ₩2.30bn |
| Operating income | ₩6.04bn | ₩419.7m | ₩3.14bn | ₩6.92bn | ₩6.16bn | ₩9.46bn | −₩3.73bn | −₩6.24bn | −₩7.25bn | ₩4.24bn |
| Net income | ₩8.54bn | ₩6.23bn | ₩13.34bn | ₩3.80bn | ₩11.04bn | ₩6.47bn | −₩3.56bn | −₩6.64bn | −₩7.82bn | ₩3.06bn |
| Diluted earnings per share | 779.90 | 568.69 | 1,218.44 | 346.97 | 1,008.06 | 590.98 | -324.76 | -606.10 | -713.75 | 279.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩422.96bn | ₩418.09bn | ₩381.18bn | ₩332.70bn | ₩339.42bn | ₩332.12bn | ₩275.87bn | ₩227.91bn | ₩230.80bn | ₩242.44bn |
| Total liabilities | ₩252.36bn | ₩261.42bn | ₩224.52bn | ₩183.90bn | ₩197.12bn | ₩194.61bn | ₩180.34bn | ₩126.27bn | ₩116.42bn | ₩120.04bn |
| Debt | — | — | — | — | ₩3.30bn | ₩10.69bn | ₩48.04bn | ₩51.84bn | ₩44.25bn | ₩36.25bn |
| Shareholders' equity | ₩170.60bn | ₩156.66bn | ₩156.66bn | ₩148.80bn | ₩142.30bn | ₩137.51bn | ₩95.53bn | ₩101.64bn | ₩114.38bn | ₩122.40bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21.95bn | ₩13.44bn | ₩19.94bn | −₩3.72bn | ₩14.84bn | ₩33.98bn | ₩25.16bn | ₩3.87bn | −₩11.09bn | ₩1.69bn |
| Capital spending | −₩1.89bn | −₩938.4m | −₩964.2m | −₩159.3m | −₩578.8m | −₩829.6m | −₩520.6m | −₩521.0m | −₩641.7m | −₩1.28bn |
| Free cash flow | ₩20.07bn | ₩12.50bn | ₩18.98bn | −₩3.88bn | ₩14.26bn | ₩33.15bn | ₩24.64bn | ₩3.35bn | −₩11.73bn | ₩408.2m |
| Dividends paid | −₩1.04bn | −₩1.04bn | −₩1.04bn | −₩1.04bn | −₩1.04bn | −₩1.09bn | −₩1.09bn | −₩1.09bn | −₩1.09bn | −₩1.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩99.55bn | ₩98.70bn | ₩122.49bn | ₩102.34bn | ₩101.75bn | ₩86.32bn | ₩123.87bn | ₩83.39bn |
| Gross profit | ₩10.01bn | ₩10.62bn | ₩10.12bn | ₩9.13bn | ₩9.41bn | ₩8.62bn | ₩8.18bn | ₩8.88bn |
| Operating income | ₩370.7m | ₩4.34bn | ₩4.22bn | ₩1.22bn | ₩3.06bn | −₩2.45bn | ₩224.1m | −₩186.9m |
| Net income | ₩1.84bn | ₩3.95bn | ₩5.76bn | ₩1.83bn | ₩2.48bn | −₩1.52bn | ₩5.61bn | −₩274.4m |
| Diluted earnings per share | 168.23 | 361.02 | 525.79 | 166.79 | 226.14 | -138.81 | 512.03 | -25.06 |
| Cash from operations | −₩726.0m | −₩16.82bn | ₩30.06bn | −₩32.08bn | ₩21.43bn | ₩2.55bn | ₩20.00bn | −₩27.47bn |
| Capital spending | −₩744.0m | −₩8.95bn | −₩1.48bn | −₩296.0m | — | — | −₩312.0m | −₩259.0m |
| Free cash flow | −₩1.47bn | −₩25.77bn | ₩28.58bn | −₩32.37bn | — | — | ₩19.69bn | −₩27.73bn |
| Total assets | ₩454.87bn | ₩445.61bn | ₩422.96bn | ₩393.06bn | ₩427.86bn | ₩403.23bn | ₩418.09bn | ₩380.47bn |
| Debt | ₩19.30bn | ₩19.30bn | — | — | — | — | — | — |
| Shareholders' equity | ₩177.02bn | ₩172.62bn | ₩170.60bn | ₩156.81bn | ₩154.86bn | ₩154.08bn | ₩156.66bn | ₩155.78bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 8.2% | 9.5% | 12.6% | 11.9% | 7.7% | — | — | — | — |
| Operating margin | 1.5% | 0.1% | 0.8% | 2.4% | 2.3% | 3.3% | — | — | — | — |
| Net margin | 2.1% | 1.6% | 3.5% | 1.3% | 4.1% | 2.2% | — | — | — | — |
| Return on equity | 5.0% | 4.0% | 8.5% | 2.6% | 7.8% | 4.7% | — | — | — | — |
| Return on assets | 2.0% | 1.5% | 3.5% | 1.1% | 3.3% | 1.9% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 58.4% | 10.0% | -23.8% | 6.8% |
| Revenue growth | 3.5% | 5.8% | 32.9% | 5.8% | -6.9% | 31.6% | — | — | — | — |
| Earnings growth | 37.1% | -53.3% | 251.2% | -65.6% | 70.6% | -282.0% | — | — | — | — |
| Current ratio | 0.89x | 0.88x | 0.86x | 0.78x | 0.80x | 0.86x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.02x | 0.08x | 0.50x | 0.51x | 0.39x | 0.30x |
| Equity ratio | 40.3% | 37.5% | 41.1% | 44.7% | 41.9% | 41.4% | — | — | — | — |
| Interest coverage | 7.23x | 0.38x | 2.38x | 7.31x | 7.66x | 8.95x | — | — | — | — |
| R&D as a share of sales | 0.6% | 0.8% | 0.3% | 0.4% | 0.4% | 0.5% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 7.5% | 8.4% |
| Operating income | -4.5% | -8.6% | 5.6% |
| Net income | 31.0% | 5.7% | 21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 9.6% | 9.7% | 9.3% |
| Operating margin | 0.8% | 1.1% | 1.6% | 0.8% |
| Net margin | 1.8% | 2.2% | 2.4% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 10.3 | 4.8 | 19.3 | 7.1 | 8.3 | -12.1 | -9.1 | -7.2 | 22.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.