T 
22,150
+0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩296.97bn
FY2016FY2025
Net income
₩63.87bn
FY2016FY2025
Free cash flow
₩4.76bn
FY2016FY2025
Shareholders' equity
₩624.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩296.97bn | ₩266.81bn | ₩312.07bn | ₩249.74bn | ₩185.15bn | ₩188.40bn | ₩189.75bn | ₩158.65bn | ₩184.15bn | ₩244.78bn |
| Gross profit | ₩85.94bn | ₩82.41bn | ₩89.51bn | ₩83.19bn | ₩45.71bn | ₩19.11bn | ₩27.98bn | ₩22.84bn | ₩24.54bn | ₩24.87bn |
| Research and development | — | — | — | ₩601,000 | ₩60.6m | ₩394.7m | ₩426.0m | ₩398.4m | ₩364.6m | ₩380.3m |
| Operating income | ₩38.73bn | ₩39.99bn | ₩58.10bn | ₩46.81bn | ₩13.53bn | −₩3.11bn | ₩7.33bn | ₩4.03bn | ₩4.50bn | ₩3.66bn |
| Net income | ₩63.87bn | ₩44.91bn | ₩55.08bn | ₩35.77bn | ₩15.22bn | −₩5.02bn | ₩10.81bn | ₩10.06bn | −₩16.23bn | ₩7.92bn |
| Diluted earnings per share | 2,469.27 | 1,736.23 | 2,129.18 | 1,382.86 | 588.32 | -193.97 | 417.95 | 388.83 | -631.32 | 306.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩740.82bn | ₩660.34bn | ₩626.30bn | ₩594.00bn | ₩505.19bn | ₩461.78bn | ₩483.11bn | ₩460.98bn | ₩454.01bn | ₩474.73bn |
| Cash and short-term investments | — | ₩119.19bn | ₩112.55bn | ₩106.57bn | ₩54.61bn | ₩63.18bn | ₩34.80bn | ₩69.57bn | ₩75.41bn | ₩80.55bn |
| Total liabilities | ₩71.20bn | ₩50.85bn | ₩50.90bn | ₩113.91bn | ₩69.05bn | ₩40.32bn | ₩51.68bn | ₩36.96bn | ₩34.84bn | ₩39.44bn |
| Debt | — | ₩3.80bn | ₩4.76bn | ₩5.18bn | ₩7.88bn | ₩11.13bn | ₩1.22bn | — | — | — |
| Shareholders' equity | ₩624.58bn | ₩566.05bn | ₩528.79bn | ₩480.09bn | ₩436.13bn | ₩421.46bn | ₩431.43bn | ₩424.03bn | ₩419.17bn | ₩435.29bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.37bn | ₩59.24bn | ₩54.34bn | ₩46.31bn | ₩41.26bn | ₩48.13bn | −₩30.41bn | ₩5.59bn | ₩17.13bn | ₩42.30bn |
| Capital spending | −₩14.61bn | −₩13.31bn | −₩20.28bn | −₩7.20bn | −₩17.33bn | −₩18.46bn | −₩14.70bn | −₩3.24bn | −₩4.78bn | −₩1.70bn |
| Free cash flow | ₩4.76bn | ₩45.93bn | ₩34.06bn | ₩39.11bn | ₩23.93bn | ₩29.66bn | −₩45.11bn | ₩2.35bn | ₩12.35bn | ₩40.60bn |
| Dividends paid | −₩13.84bn | −₩4.40bn | −₩4.40bn | −₩2.59bn | −₩1.29bn | −₩2.59bn | −₩1.94bn | −₩1.29bn | −₩1.29bn | −₩2.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩83.75bn | ₩82.28bn | ₩80.60bn | ₩81.42bn | ₩72.32bn | ₩62.63bn | ₩66.15bn | ₩61.75bn |
| Gross profit | ₩23.88bn | ₩23.63bn | ₩27.83bn | ₩24.99bn | ₩17.77bn | ₩15.35bn | ₩20.76bn | ₩17.85bn |
| Operating income | ₩7.21bn | ₩9.35bn | ₩12.11bn | ₩11.57bn | ₩7.66bn | ₩7.61bn | ₩9.64bn | ₩7.62bn |
| Net income | ₩58.91bn | ₩26.99bn | ₩10.02bn | ₩28.96bn | ₩14.68bn | ₩10.21bn | ₩11.72bn | ₩6.94bn |
| Diluted earnings per share | 2,277.38 | 1,043.39 | 387.24 | 1,119.74 | 567.44 | 394.85 | 452.92 | 268.29 |
| Cash from operations | ₩23.69bn | ₩15.17bn | ₩8.12bn | ₩3.25bn | −₩4.13bn | ₩12.12bn | ₩59.23bn | ₩9.00bn |
| Capital spending | −₩799.0m | −₩1.42bn | −₩2.13bn | −₩3.71bn | −₩4.19bn | −₩4.58bn | −₩13.31bn | −₩3.54bn |
| Free cash flow | ₩22.89bn | ₩13.74bn | ₩5.99bn | −₩459.0m | −₩8.32bn | ₩7.55bn | ₩45.93bn | ₩5.46bn |
| Total assets | — | ₩773.56bn | ₩740.82bn | ₩724.75bn | ₩683.67bn | ₩674.70bn | ₩660.34bn | ₩652.44bn |
| Cash and short-term investments | — | — | — | — | — | ₩124.03bn | ₩119.19bn | ₩114.10bn |
| Debt | — | — | — | — | — | ₩3.07bn | ₩2.51bn | ₩3.50bn |
| Shareholders' equity | — | ₩646.53bn | ₩624.58bn | ₩613.75bn | ₩584.93bn | ₩570.01bn | ₩566.05bn | ₩557.09bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 30.9% | 28.7% | 33.3% | 24.7% | 10.1% | — | — | — |
| Operating margin | 13.0% | 15.0% | 18.6% | 18.7% | 7.3% | -1.7% | — | — | — |
| Net margin | 21.5% | 16.8% | 17.6% | 14.3% | 8.2% | -2.7% | — | — | — |
| Return on equity | 10.2% | 7.9% | 10.4% | 7.5% | 3.5% | -1.2% | — | — | — |
| Return on assets | 8.6% | 6.8% | 8.8% | 6.0% | 3.0% | -1.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.3% | 3.2% |
| Revenue growth | 11.3% | -14.5% | 25.0% | 34.9% | -1.7% | -0.7% | — | — | — |
| Earnings growth | 42.2% | -18.5% | 54.0% | 135.1% | -403.3% | -146.4% | — | — | — |
| Current ratio | 7.88x | 8.95x | 8.92x | 5.96x | 8.17x | 8.99x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.01x | 0.01x | 0.02x | 0.00x | — | — |
| Equity ratio | 84.3% | 85.7% | 84.4% | 80.8% | 86.3% | 91.3% | — | — | — |
| Interest coverage | 64.70x | 66.50x | 76.16x | 72.77x | 18.32x | -23.91x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.2% | 0.2% | 0.3% | 0.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 9.5% | 0.8% |
| Operating income | -6.1% | — | 8.0% |
| Net income | 21.3% | — | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 30.3% | 27.1% | 21.4% |
| Operating margin | 14.0% | 16.3% | 12.9% | 9.1% |
| Net margin | 19.3% | 17.7% | 14.0% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 10.2 | 6.9 | 11.6 | 18.4 | -39.5 | 24.4 | 30.1 | -19.1 | 27.1 |
| Price to sales | 1.9 | 1.7 | 1.2 | 1.7 | 1.5 | 1.1 | 1.4 | 1.9 | 1.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 535.00 | 420.00 | 170.00 | 100.00 | 50.00 | 175.00 | 50.00 | 50.00 |
- 1.03-for-1 split · 29 Dec 2014
- 1.03-for-1 split · 27 Dec 2013
- 1.03-for-1 split · 27 Dec 2012
- 1.03-for-1 split · 28 Dec 2011
- 1.03-for-1 split · 29 Dec 2010
- 21-for-20 split · 29 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.