M 
1,991
-0.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩94.72bn
FY2016FY2025
Net income
−₩2.38bn
FY2016FY2025
Free cash flow
₩18.80bn
FY2016FY2025
Shareholders' equity
₩59.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩94.72bn | ₩100.42bn | ₩105.48bn | ₩110.72bn | ₩102.07bn | ₩94.65bn | ₩80.88bn | ₩72.80bn | ₩51.98bn | ₩48.90bn |
| Gross profit | ₩35.51bn | ₩37.62bn | ₩40.91bn | ₩43.26bn | ₩43.86bn | ₩34.82bn | ₩26.66bn | ₩19.27bn | ₩14.75bn | ₩14.93bn |
| Research and development | — | — | — | — | — | — | — | — | ₩91.0m | ₩85.0m |
| Operating income | ₩9.49bn | ₩10.67bn | ₩19.15bn | ₩21.92bn | ₩23.34bn | ₩15.78bn | ₩7.83bn | ₩1.23bn | ₩8.12bn | ₩11.87bn |
| Net income | −₩2.38bn | −₩3.11bn | ₩4.67bn | ₩11.91bn | ₩8.69bn | ₩3.80bn | −₩7.55bn | −₩595.8m | ₩6.75bn | ₩8.14bn |
| Diluted earnings per share | -366.22 | -477.87 | 717.55 | 1,829.28 | 1,335.00 | 584.29 | -1,142.78 | -86.45 | 940.20 | 1,128.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩261.17bn | ₩401.70bn | ₩445.23bn | ₩447.44bn | ₩451.46bn | ₩449.68bn | ₩451.47bn | ₩440.18bn | ₩500.18bn | ₩72.34bn |
| Cash and short-term investments | — | — | — | ₩27.45bn | ₩29.61bn | ₩16.00bn | ₩11.15bn | ₩10.25bn | ₩64.70bn | ₩3.92bn |
| Total liabilities | ₩198.60bn | ₩324.60bn | ₩346.16bn | ₩352.04bn | ₩366.76bn | ₩369.25bn | ₩372.09bn | ₩348.59bn | ₩393.34bn | ₩8.76bn |
| Debt | ₩3.27bn | ₩12.42bn | ₩120.43bn | ₩229.99bn | ₩236.29bn | ₩239.51bn | ₩240.31bn | ₩219.21bn | ₩253.51bn | ₩5.48bn |
| Shareholders' equity | ₩59.92bn | ₩64.48bn | ₩69.80bn | ₩66.57bn | ₩62.83bn | ₩61.37bn | ₩57.44bn | ₩62.29bn | ₩65.89bn | ₩63.58bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩23.09bn | ₩17.00bn | ₩19.20bn | ₩16.48bn | ₩26.37bn | ₩18.99bn | ₩11.37bn | −₩11.27bn | ₩3.34bn | ₩12.25bn |
| Capital spending | −₩4.29bn | −₩5.99bn | −₩4.09bn | −₩5.07bn | −₩6.78bn | −₩4.64bn | −₩2.69bn | −₩6.33bn | −₩4.46bn | −₩1.74bn |
| Free cash flow | ₩18.80bn | ₩11.01bn | ₩15.12bn | ₩11.41bn | ₩19.59bn | ₩14.35bn | ₩8.68bn | −₩17.60bn | −₩1.12bn | ₩10.50bn |
| Dividends paid | −₩1.60bn | −₩1.63bn | −₩1.63bn | −₩2.28bn | −₩2.28bn | −₩2.28bn | −₩2.35bn | −₩2.42bn | −₩2.16bn | −₩1.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.51bn | ₩20.96bn | ₩23.44bn | ₩22.51bn | ₩27.13bn | ₩21.64bn | ₩25.01bn | ₩25.37bn |
| Gross profit | ₩6.40bn | ₩7.14bn | ₩9.26bn | ₩7.65bn | ₩12.82bn | ₩5.79bn | ₩9.03bn | ₩8.79bn |
| Operating income | ₩3.21bn | ₩500.4m | ₩1.12bn | −₩440.8m | ₩7.98bn | ₩828.5m | ₩713.3m | −₩89.7m |
| Net income | ₩1.22bn | ₩1.87bn | −₩6.38bn | −₩1.06bn | ₩2.52bn | ₩2.53bn | −₩5.33bn | −₩986.2m |
| Diluted earnings per share | 187.45 | 287.91 | -979.98 | -162.91 | 387.81 | 388.86 | -818.72 | -151.53 |
| Cash from operations | ₩5.17bn | −₩5.78bn | ₩11.10bn | ₩1.98bn | ₩6.90bn | ₩3.10bn | ₩4.53bn | ₩5.63bn |
| Capital spending | −₩2.91bn | −₩686.0m | — | −₩1.63bn | −₩2.41bn | −₩248.0m | −₩1.82bn | −₩1.32bn |
| Free cash flow | ₩2.27bn | −₩6.46bn | — | ₩351.0m | ₩4.50bn | ₩2.85bn | ₩2.71bn | ₩4.31bn |
| Total assets | ₩247.18bn | ₩250.54bn | ₩261.17bn | ₩385.18bn | ₩392.82bn | ₩395.86bn | ₩401.70bn | ₩430.87bn |
| Debt | ₩2.83bn | ₩3.05bn | ₩3.27bn | ₩11.76bn | ₩11.98bn | ₩12.20bn | ₩12.42bn | ₩11.98bn |
| Shareholders' equity | ₩60.99bn | ₩60.19bn | ₩59.92bn | ₩65.00bn | ₩66.06bn | ₩65.44bn | ₩64.48bn | ₩69.85bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 37.5% | 38.8% | 39.1% | 43.0% | 36.8% | — | — | — | — | — | — | — | — |
| Operating margin | 10.0% | 10.6% | 18.2% | 19.8% | 22.9% | 16.7% | — | — | — | — | — | — | — | — |
| Net margin | -2.5% | -3.1% | 4.4% | 10.8% | 8.5% | 4.0% | — | — | — | — | — | — | — | — |
| Return on equity | -4.0% | -4.8% | 6.7% | 17.9% | 13.8% | 6.2% | — | — | — | — | — | — | — | — |
| Return on assets | -0.9% | -0.8% | 1.0% | 2.7% | 1.9% | 0.8% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | 80.2% | 123.5% | 88.0% | 51.6% | -17.4% | 26.3% | — | — | — | — | — |
| Revenue growth | -5.7% | -4.8% | -4.7% | 8.5% | 7.8% | 17.0% | — | — | — | — | — | — | — | — |
| Earnings growth | -23.4% | -166.6% | -60.8% | 37.0% | 128.5% | -150.4% | — | — | — | — | — | — | — | — |
| Current ratio | 0.27x | 0.21x | 0.33x | 0.28x | 0.18x | 0.26x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.05x | 0.19x | 1.73x | 3.13x | 3.42x | 3.55x | — | — | — | — | — | — | — | — |
| Equity ratio | 22.9% | 16.1% | 15.7% | 14.9% | 13.9% | 13.6% | — | — | — | — | — | — | — | — |
| Interest coverage | 1.11x | 0.93x | 1.57x | 1.87x | 1.92x | 1.29x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | — | — | — | 0.0% | 0.0% | 1.5% | 4.1% | 4.0% | 0.5% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 0.0% | 6.5% |
| Operating income | -24.4% | -9.7% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 38.2% | 38.8% | 35.7% |
| Operating margin | 10.3% | 14.9% | 16.5% | 15.4% |
| Net margin | -2.8% | 2.7% | 3.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -5.8 | 4.8 | 2.1 | 3.8 | 7.2 | -2.7 | -34.1 | 3.4 | 3.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 125.00 | 125.00 | 125.00 | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
- 10-for-1 split · 6 Dec 2005
- 1.025-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.