S 
2,050
+1.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩359.29bn
FY2016FY2025
Net income
₩10.70bn
FY2016FY2025
Free cash flow
₩15.49bn
FY2016FY2025
Shareholders' equity
₩258.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩359.29bn | ₩343.56bn | ₩359.06bn | ₩364.11bn | ₩299.95bn | ₩245.99bn | ₩269.34bn | ₩286.79bn | ₩276.17bn | ₩268.40bn |
| Gross profit | ₩23.71bn | ₩25.02bn | ₩29.02bn | ₩29.81bn | ₩20.83bn | ₩20.12bn | ₩27.69bn | ₩23.61bn | ₩22.87bn | ₩27.01bn |
| Operating income | ₩9.88bn | ₩11.76bn | ₩16.50bn | ₩16.53bn | ₩9.55bn | ₩9.99bn | ₩10.80bn | ₩13.14bn | ₩12.56bn | ₩15.94bn |
| Net income | ₩10.70bn | ₩13.24bn | ₩16.61bn | ₩13.01bn | ₩8.80bn | ₩8.12bn | ₩10.43bn | ₩11.93bn | ₩11.00bn | ₩14.21bn |
| Diluted earnings per share | 268.30 | 332.02 | 416.41 | 326.26 | 220.73 | 203.56 | 261.58 | 298.30 | 274.91 | 355.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩307.64bn | ₩290.66bn | ₩303.74bn | ₩293.69bn | ₩270.68bn | ₩257.97bn | ₩249.46bn | ₩253.76bn | ₩245.61bn | ₩234.27bn |
| Total liabilities | ₩48.90bn | ₩40.14bn | ₩61.22bn | ₩62.91bn | ₩51.95bn | ₩45.22bn | ₩39.52bn | ₩49.10bn | ₩50.65bn | ₩45.07bn |
| Debt | — | — | — | — | — | — | ₩5.05bn | ₩5.35bn | ₩5.64bn | ₩5.94bn |
| Shareholders' equity | ₩258.74bn | ₩250.52bn | ₩242.51bn | ₩230.78bn | ₩218.73bn | ₩212.76bn | ₩209.95bn | ₩204.66bn | ₩194.95bn | ₩189.20bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩33.32bn | ₩19.18bn | ₩17.84bn | ₩6.22bn | ₩6.87bn | ₩11.76bn | ₩18.74bn | ₩10.52bn | ₩29.75bn | ₩12.58bn |
| Capital spending | −₩17.83bn | −₩7.19bn | −₩4.01bn | −₩11.48bn | −₩7.37bn | −₩1.28bn | −₩4.45bn | −₩3.87bn | −₩3.28bn | −₩13.08bn |
| Free cash flow | ₩15.49bn | ₩11.99bn | ₩13.82bn | −₩5.25bn | −₩492.2m | ₩10.48bn | ₩14.29bn | ₩6.65bn | ₩26.46bn | −₩504.9m |
| Dividends paid | −₩4.37bn | −₩4.37bn | −₩4.17bn | −₩4.17bn | −₩4.17bn | −₩4.59bn | −₩4.60bn | −₩4.60bn | −₩5.00bn | −₩5.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩93.33bn | ₩84.84bn | ₩82.49bn | ₩93.19bn | ₩95.82bn | ₩87.78bn | ₩79.65bn | ₩85.09bn |
| Gross profit | ₩6.18bn | ₩6.78bn | ₩4.99bn | ₩7.71bn | ₩5.86bn | ₩5.15bn | ₩5.42bn | ₩6.51bn |
| Operating income | ₩2.60bn | ₩2.44bn | ₩1.67bn | ₩4.17bn | ₩2.46bn | ₩1.58bn | ₩1.96bn | ₩3.29bn |
| Net income | ₩4.32bn | ₩2.99bn | ₩2.06bn | ₩3.81bn | ₩2.42bn | ₩2.40bn | ₩1.72bn | ₩3.29bn |
| Diluted earnings per share | 108.41 | 74.84 | 51.69 | 95.62 | 60.71 | 60.28 | 43.11 | 82.42 |
| Cash from operations | ₩186.0m | ₩5.10bn | ₩13.65bn | ₩4.98bn | ₩5.75bn | ₩8.94bn | ₩6.24bn | ₩1.90bn |
| Capital spending | −₩610.0m | −₩649.0m | −₩1.49bn | −₩10.22bn | −₩2.65bn | −₩3.46bn | −₩1.82bn | −₩1.97bn |
| Free cash flow | −₩424.0m | ₩4.45bn | ₩12.16bn | −₩5.25bn | ₩3.10bn | ₩5.48bn | ₩4.42bn | −₩68.0m |
| Total assets | ₩314.53bn | ₩317.75bn | ₩307.64bn | ₩312.63bn | ₩306.73bn | ₩302.76bn | ₩290.66bn | ₩300.62bn |
| Shareholders' equity | ₩261.90bn | ₩257.44bn | ₩258.74bn | ₩254.84bn | ₩250.88bn | ₩248.57bn | ₩250.52bn | ₩249.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 7.9% | 2.8% |
| Operating income | -15.8% | -0.2% | -6.2% |
| Net income | -6.3% | 5.7% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 7.5% | 7.5% | 8.4% |
| Operating margin | 3.1% | 3.8% | 3.8% | 4.3% |
| Net margin | 3.4% | 3.8% | 3.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 7.1 | 7.4 | 8.2 | 14.3 | 12.9 | 11.6 | 9.5 | 12.1 | 9.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 110.00 | 105.00 | 105.00 | 105.00 | 115.00 | 115.00 | 115.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.