S 
948
-0.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.71trn
FY2016FY2025
Net income
−₩5.64bn
FY2016FY2025
Free cash flow
−₩18.51bn
FY2016FY2025
Shareholders' equity
₩145.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.71trn | ₩1.23trn | ₩233.18bn | ₩275.68bn | ₩261.64bn | ₩238.08bn | ₩257.67bn | ₩258.04bn | ₩257.18bn | ₩247.77bn |
| Gross profit | ₩97.49bn | ₩65.92bn | ₩9.34bn | ₩11.31bn | ₩25.32bn | ₩14.87bn | ₩17.48bn | ₩17.48bn | ₩26.30bn | ₩23.84bn |
| Research and development | ₩293.0m | ₩220.7m | ₩14.6m | ₩17.6m | ₩21.5m | ₩37.3m | ₩71.2m | ₩16.7m | ₩30.4m | ₩178.7m |
| Operating income | ₩49.10bn | ₩58.56bn | ₩453.0m | ₩173.3m | ₩22.23bn | ₩8.13bn | ₩8.27bn | ₩8.59bn | ₩13.01bn | ₩12.63bn |
| Net income | −₩5.64bn | ₩49.49bn | −₩10.16bn | ₩276.4m | ₩14.78bn | −₩5.47bn | ₩3.11bn | ₩7.04bn | ₩1.84bn | ₩5.18bn |
| Diluted earnings per share | -121.39 | 1,065.38 | -218.68 | 5.95 | 318.09 | -117.67 | 66.85 | 151.45 | 39.60 | 111.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.08trn | ₩981.65bn | ₩247.00bn | ₩266.23bn | ₩293.37bn | ₩225.95bn | ₩221.98bn | ₩220.11bn | ₩212.30bn | ₩223.59bn |
| Total liabilities | ₩737.69bn | ₩634.91bn | ₩123.00bn | ₩130.00bn | ₩157.39bn | ₩120.38bn | ₩114.32bn | ₩114.82bn | ₩119.12bn | ₩131.04bn |
| Debt | ₩102.42bn | ₩44.02bn | ₩21.00bn | ₩25.15bn | ₩45.31bn | ₩22.07bn | ₩96.11bn | ₩100.49bn | ₩105.84bn | ₩121.96bn |
| Shareholders' equity | ₩145.88bn | ₩152.37bn | ₩124.00bn | ₩136.24bn | ₩132.88bn | ₩100.56bn | ₩102.51bn | ₩100.26bn | ₩88.13bn | ₩87.67bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩9.70bn | ₩37.76bn | −₩1.13bn | ₩10.94bn | −₩11.73bn | −₩7.18bn | ₩1.82bn | ₩3.23bn | ₩6.33bn | ₩6.64bn |
| Capital spending | −₩8.81bn | −₩6.87bn | −₩1.75bn | −₩6.61bn | −₩2.25bn | −₩682.4m | −₩2.04bn | −₩934.4m | −₩548.8m | −₩1.01bn |
| Free cash flow | −₩18.51bn | ₩30.89bn | −₩2.87bn | ₩4.33bn | −₩13.98bn | −₩7.86bn | −₩217.1m | ₩2.30bn | ₩5.78bn | ₩5.63bn |
| Dividends paid | — | — | — | −₩712.1m | — | −₩464.6m | −₩696.8m | −₩696.8m | −₩464.6m | −₩464.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩586.86bn | ₩502.95bn | ₩465.51bn | ₩415.11bn | ₩393.22bn | ₩439.77bn | ₩378.45bn | ₩371.38bn |
| Gross profit | ₩42.56bn | ₩41.59bn | ₩42.95bn | ₩19.02bn | ₩9.17bn | ₩26.35bn | ₩35.72bn | ₩7.37bn |
| Operating income | ₩27.61bn | ₩27.38bn | ₩26.76bn | ₩7.87bn | −₩696.7m | ₩10.02bn | ₩18.40bn | −₩5.42bn |
| Net income | ₩4.34bn | ₩8.13bn | −₩957.1m | −₩2.40bn | −₩3.67bn | ₩1.38bn | −₩5.81bn | −₩1.28bn |
| Diluted earnings per share | 93.51 | 175.10 | -20.60 | -51.59 | -78.98 | 29.78 | -124.98 | -27.54 |
| Cash from operations | ₩5.38bn | −₩47.71bn | ₩17.41bn | −₩5.14bn | ₩3.34bn | −₩25.30bn | ₩38.91bn | ₩8.15bn |
| Capital spending | −₩1.47bn | −₩911.0m | −₩2.75bn | −₩2.99bn | −₩1.81bn | −₩1.26bn | −₩3.67bn | −₩980.0m |
| Free cash flow | ₩3.91bn | −₩48.62bn | ₩14.66bn | −₩8.13bn | ₩1.53bn | −₩26.56bn | ₩35.25bn | ₩7.17bn |
| Total assets | ₩1.20trn | ₩1.16trn | ₩1.08trn | ₩1.01trn | ₩1.01trn | ₩1.03trn | ₩981.65bn | ₩1.02trn |
| Debt | ₩141.96bn | ₩130.53bn | ₩102.42bn | ₩94.30bn | ₩86.09bn | ₩50.21bn | ₩44.02bn | ₩50.40bn |
| Shareholders' equity | ₩163.93bn | ₩161.90bn | ₩145.88bn | ₩148.62bn | ₩150.96bn | ₩153.73bn | ₩152.37bn | ₩148.72bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.7% | 5.4% | 4.0% | 4.1% | 9.7% | 6.2% | — | — | — | — |
| Operating margin | 2.9% | 4.8% | 0.2% | 0.1% | 8.5% | 3.4% | — | — | — | — |
| Net margin | -0.3% | 4.0% | -4.4% | 0.1% | 5.6% | -2.3% | — | — | — | — |
| Return on equity | -3.9% | 32.5% | -8.2% | 0.2% | 11.1% | -5.4% | — | — | — | — |
| Return on assets | -0.5% | 5.0% | -4.1% | 0.1% | 5.0% | -2.4% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 7.5% | 8.1% | 13.4% | 14.9% |
| Revenue growth | 39.4% | 427.3% | -15.4% | 5.4% | 9.9% | -7.6% | — | — | — | — |
| Earnings growth | -111.4% | -587.2% | -3775.5% | -98.1% | -370.3% | -276.0% | — | — | — | — |
| Current ratio | 1.06x | 0.98x | 0.88x | 0.97x | 1.17x | 1.08x | — | — | — | — |
| Debt to equity | 0.70x | 0.29x | 0.17x | 0.18x | 0.34x | 0.22x | — | — | — | — |
| Equity ratio | 13.5% | 15.5% | 50.2% | 51.2% | 45.3% | 44.5% | — | — | — | — |
| Interest coverage | 2.09x | 2.55x | 0.08x | 0.04x | 6.76x | 2.31x | — | — | — | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 83.9% | 48.4% | 20.9% |
| Operating income | 556.7% | 43.3% | — |
| Net income | — | 0.6% | -20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.6% | 5.3% | 5.7% | 6.0% |
| Operating margin | 3.7% | 3.1% | 3.5% | 3.3% |
| Net margin | 1.5% | 1.0% | 1.1% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | 1.1 | -6.2 | 197.5 | 6.1 | -23.5 | 42.3 | 7.1 | 28.9 | 17.9 |
| Price to sales | 0.0 | 0.0 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2020 | FY2019 | FY2017 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 15.00 | 10.00 | 42.437 | 29.706 | 63.655 | 84.873 |
- 10-for-1 split · 16 Apr 2008
- 21-for-20 split · 3 Jan 1998
- 1.152-for-1 split · 3 Sept 1997
- 1.154-for-1 split · 19 Nov 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.