L 
31,800
+1.27%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩677.53bn
FY2016FY2025
Net income
−₩157.55bn
FY2016FY2025
Free cash flow
−₩84.56bn
FY2016FY2025
Shareholders' equity
₩1.66trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩677.53bn | ₩902.25bn | ₩809.01bn | ₩729.36bn | ₩688.89bn | ₩536.92bn | ₩550.21bn | ₩502.01bn | ₩454.04bn | ₩398.96bn |
| Gross profit | ₩26.48bn | ₩97.57bn | ₩146.37bn | ₩182.24bn | ₩155.52bn | ₩120.64bn | ₩112.09bn | ₩79.51bn | ₩80.96bn | ₩56.17bn |
| Research and development | — | — | — | — | — | — | — | — | ₩4.01bn | ₩3.56bn |
| Operating income | −₩145.23bn | −₩64.38bn | ₩11.81bn | ₩84.77bn | ₩69.87bn | ₩50.91bn | ₩46.98bn | ₩48.72bn | ₩49.52bn | ₩29.02bn |
| Net income | −₩157.55bn | ₩6.30bn | −₩32.54bn | ₩43.83bn | ₩62.77bn | ₩42.73bn | ₩46.84bn | ₩41.31bn | ₩42.19bn | ₩39.31bn |
| Diluted earnings per share | -3,416.71 | 136.61 | -705.78 | 950.47 | 1,361.39 | 926.78 | 1,015.80 | 895.90 | 1,027.33 | 976.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.21trn | ₩2.28trn | ₩2.39trn | ₩2.43trn | ₩1.75trn | ₩1.08trn | ₩1.04trn | ₩692.21bn | ₩650.28bn | ₩390.77bn |
| Total liabilities | ₩415.22bn | ₩380.07bn | ₩426.41bn | ₩440.19bn | ₩404.28bn | ₩227.38bn | ₩212.72bn | ₩163.79bn | ₩119.85bn | ₩96.07bn |
| Debt | ₩62.85bn | ₩106.83bn | ₩5.65bn | ₩184.89bn | ₩179.88bn | ₩49.43bn | ₩53.18bn | ₩20.15bn | ₩11.66bn | ₩13.20bn |
| Shareholders' equity | ₩1.66trn | ₩1.33trn | ₩1.43trn | ₩1.46trn | ₩988.60bn | ₩611.22bn | ₩571.32bn | ₩528.41bn | ₩530.43bn | ₩286.35bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 41m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.05bn | ₩87.00bn | −₩89.76bn | ₩28.86bn | ₩29.90bn | ₩49.48bn | ₩48.24bn | ₩86.02bn | ₩61.60bn | ₩72.92bn |
| Capital spending | −₩73.51bn | −₩110.67bn | −₩224.77bn | −₩287.80bn | −₩208.67bn | −₩116.56bn | −₩132.02bn | −₩119.04bn | −₩17.67bn | −₩31.41bn |
| Free cash flow | −₩84.56bn | −₩23.66bn | −₩314.54bn | −₩258.95bn | −₩178.77bn | −₩67.08bn | −₩83.78bn | −₩33.02bn | ₩43.93bn | ₩41.50bn |
| Dividends paid | — | −₩9.22bn | −₩13.83bn | −₩13.83bn | −₩9.22bn | −₩2.31bn | −₩2.31bn | −₩29.90bn | −₩2.50bn | −₩2.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩194.20bn | ₩159.85bn | ₩170.90bn | ₩143.71bn | ₩204.95bn | ₩157.97bn | ₩186.40bn | ₩211.45bn |
| Gross profit | ₩27.65bn | ₩38.77bn | −₩14.94bn | ₩6.98bn | ₩10.61bn | −₩356.0m | −₩20.42bn | ₩9.36bn |
| Operating income | −₩16.90bn | −₩4.98bn | −₩33.82bn | −₩34.28bn | −₩31.10bn | −₩46.02bn | −₩40.06bn | −₩31.74bn |
| Net income | −₩20.48bn | ₩1.58bn | −₩37.20bn | −₩25.36bn | −₩48.24bn | −₩46.75bn | −₩2.44bn | ₩4.47bn |
| Diluted earnings per share | -444.12 | 34.26 | -806.71 | -550.00 | -1,046.22 | -1,013.78 | -53.00 | 96.94 |
| Cash from operations | −₩89.43bn | −₩51.01bn | ₩15.57bn | −₩14.99bn | −₩43.76bn | ₩32.13bn | ₩17.89bn | ₩56.54bn |
| Capital spending | −₩18.61bn | −₩7.92bn | −₩15.93bn | −₩11.15bn | −₩5.07bn | −₩41.37bn | −₩12.03bn | −₩44.64bn |
| Free cash flow | −₩108.05bn | −₩58.93bn | −₩360.0m | −₩26.14bn | −₩48.82bn | −₩9.23bn | ₩5.86bn | ₩11.91bn |
| Total assets | ₩2.46trn | ₩2.27trn | ₩2.21trn | ₩2.22trn | ₩2.16trn | ₩2.24trn | ₩2.28trn | ₩2.36trn |
| Debt | ₩131.70bn | ₩30.08bn | ₩62.85bn | ₩40.25bn | ₩7.02bn | ₩107.00bn | ₩106.83bn | ₩106.28bn |
| Shareholders' equity | ₩1.72trn | ₩1.72trn | ₩1.66trn | ₩1.66trn | ₩1.64trn | ₩1.74trn | ₩1.33trn | ₩1.37trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 4.8% | 5.6% |
| Net income | — | — | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 14.5% | 16.8% | 16.5% |
| Operating margin | -13.3% | -3.6% | 0.2% | 2.9% |
| Net margin | -9.6% | -4.5% | -0.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | 172.8 | -59.6 | 54.6 | 99.2 | 54.9 | 42.1 | 45.8 | 37.3 | 13.9 |
| Price to sales | 2.1 | 1.2 | 2.4 | 3.3 | 9.0 | 4.4 | 3.6 | 3.8 | 3.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 300.00 | 300.00 | 200.00 | 50.00 | 650.00 | 48.409 | 48.409 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.