K 
3,270
+5.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩217.48bn
FY2016FY2025
Net income
₩6.63bn
FY2016FY2025
Free cash flow
₩12.05bn
FY2016FY2025
Shareholders' equity
₩203.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩217.48bn | ₩205.21bn | ₩171.04bn | ₩169.43bn | ₩119.12bn | ₩45.51bn | ₩26.74bn | ₩19.62bn | ₩14.29bn | ₩13.91bn |
| Gross profit | ₩97.97bn | ₩83.82bn | ₩68.74bn | ₩67.56bn | ₩51.04bn | ₩17.27bn | ₩8.60bn | ₩4.99bn | ₩3.26bn | ₩3.05bn |
| Research and development | ₩1.50bn | ₩1.05bn | — | — | — | — | — | — | — | — |
| Operating income | ₩12.43bn | ₩2.25bn | −₩5.74bn | ₩4.26bn | ₩6.92bn | ₩4.59bn | ₩702.9m | ₩266.9m | −₩495.3m | ₩902.8m |
| Net income | ₩6.63bn | −₩7.60bn | −₩34.55bn | −₩2.82bn | ₩3.55bn | ₩53.2m | ₩2.69bn | ₩151.0m | −₩2.24bn | −₩6.23bn |
| Diluted earnings per share | 390.92 | -448.32 | -2,037.11 | -166.49 | 209.22 | 3.13 | 158.80 | 9.54 | -141.55 | -417.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩342.62bn | ₩330.39bn | ₩344.33bn | ₩377.75bn | ₩290.12bn | ₩48.16bn | ₩41.97bn | ₩18.70bn | ₩22.70bn | ₩21.42bn |
| Total liabilities | ₩139.17bn | ₩130.30bn | ₩135.64bn | ₩103.12bn | ₩67.35bn | ₩20.96bn | ₩21.01bn | ₩2.13bn | ₩6.21bn | ₩4.64bn |
| Debt | — | — | — | ₩172.3m | ₩241.6m | — | ₩12.38bn | — | ₩2.80bn | ₩1.81bn |
| Shareholders' equity | ₩203.29bn | ₩199.52bn | ₩208.11bn | ₩271.23bn | ₩222.78bn | ₩27.19bn | ₩20.56bn | ₩16.57bn | ₩16.49bn | ₩16.78bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 16m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21.34bn | ₩13.97bn | ₩4.12bn | ₩9.90bn | ₩17.28bn | ₩5.22bn | ₩776.0m | −₩1.81bn | −₩63.8m | −₩2.84bn |
| Capital spending | −₩9.29bn | −₩453.1m | −₩6.31bn | −₩7.88bn | −₩855.4m | −₩121.1m | −₩66.9m | −₩44.5m | −₩186.5m | −₩468.2m |
| Free cash flow | ₩12.05bn | ₩13.52bn | −₩2.20bn | ₩2.02bn | ₩16.42bn | ₩5.09bn | ₩709.1m | −₩1.85bn | −₩250.2m | −₩3.30bn |
| Dividends paid | — | — | −₩1.85bn | — | — | — | — | — | — | −₩299.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩64.43bn | ₩58.35bn | ₩64.71bn | ₩52.75bn | ₩51.77bn | ₩48.25bn | ₩55.81bn | ₩50.27bn |
| Gross profit | ₩30.93bn | ₩28.04bn | ₩27.00bn | ₩25.04bn | ₩23.59bn | ₩22.33bn | ₩18.50bn | ₩21.50bn |
| Operating income | ₩5.53bn | ₩3.46bn | ₩6.44bn | ₩3.57bn | ₩1.89bn | ₩520.6m | ₩414.4m | ₩579.7m |
| Net income | ₩1.98bn | ₩6.28bn | ₩858.3m | ₩3.21bn | ₩632.3m | ₩1.93bn | −₩5.50bn | −₩168.5m |
| Diluted earnings per share | 116.51 | 370.03 | 50.61 | 189.20 | 37.28 | 113.82 | -324.52 | -9.94 |
| Cash from operations | ₩2.75bn | ₩5.94bn | ₩6.33bn | ₩6.59bn | ₩4.67bn | ₩3.75bn | ₩1.75bn | ₩12.55bn |
| Capital spending | −₩207.0m | −₩378.0m | −₩178.0m | −₩2.50bn | −₩398.0m | −₩6.21bn | −₩176.0m | −₩61.0m |
| Free cash flow | ₩2.54bn | ₩5.56bn | ₩6.15bn | ₩4.09bn | ₩4.27bn | −₩2.46bn | ₩1.57bn | ₩12.49bn |
| Total assets | ₩348.71bn | ₩350.06bn | ₩342.62bn | ₩342.14bn | ₩333.03bn | ₩334.64bn | ₩330.39bn | ₩341.74bn |
| Shareholders' equity | ₩206.68bn | ₩208.70bn | ₩203.29bn | ₩203.46bn | ₩201.39bn | ₩200.58bn | ₩199.52bn | ₩206.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 36.7% | 22.6% |
| Operating income | 42.9% | 22.1% | 39.8% |
| Net income | — | 162.5% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 41.7% | 41.6% | 40.1% |
| Operating margin | 3.5% | 1.7% | 2.7% | 2.6% |
| Net margin | -0.2% | -5.0% | -3.7% | -3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | -7.5 | -2.7 | -55.0 | 76.0 | — | 25.4 | 235.4 | -18.8 | -7.1 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.9 | 2.3 | 3.7 | 2.6 | 1.8 | 3.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2016 | FY2015 | FY2000 | |
|---|---|---|---|---|
| Paid in the year | 50.00 | 20.00 | 30.00 | 1,050.00 |
- 10-for-3 split · 16 Apr 2007
- 1-to-0.1 reverse split · 14 Aug 2002
- 1.101-for-1 split · 7 Aug 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.