D 
1,487
-0.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩650.00bn
FY2016FY2025
Net income
−₩36.42bn
FY2016FY2025
Free cash flow
₩14.34bn
FY2016FY2025
Shareholders' equity
₩280.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩650.00bn | ₩663.50bn | ₩656.22bn | ₩683.08bn | ₩638.39bn | ₩627.01bn | ₩761.94bn | ₩763.14bn | ₩812.20bn | ₩820.72bn |
| Gross profit | ₩131.68bn | ₩127.20bn | ₩109.22bn | ₩101.74bn | ₩92.57bn | ₩84.29bn | ₩202.35bn | ₩136.43bn | ₩160.86bn | ₩166.00bn |
| Research and development | — | — | — | — | — | — | — | — | ₩7.91bn | ₩5.95bn |
| Operating income | −₩29.31bn | ₩926.8m | — | −₩49.96bn | −₩28.31bn | −₩35.99bn | ₩29.40bn | ₩25.61bn | ₩45.48bn | ₩42.85bn |
| Net income | −₩36.42bn | ₩649.0m | −₩93.84bn | −₩134.08bn | −₩43.63bn | −₩17.56bn | ₩16.88bn | ₩18.85bn | ₩41.74bn | ₩42.56bn |
| Diluted earnings per share | -416.49 | 7.42 | -1,073.07 | -1,533.16 | -498.94 | -200.84 | 192.96 | 215.54 | 482.61 | 486.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩587.07bn | ₩605.26bn | ₩604.53bn | ₩666.72bn | ₩813.57bn | ₩845.16bn | ₩919.87bn | ₩830.33bn | ₩857.10bn | ₩848.14bn |
| Total liabilities | ₩305.11bn | ₩292.02bn | ₩296.00bn | ₩262.33bn | ₩297.16bn | ₩286.28bn | ₩306.65bn | ₩213.50bn | ₩180.17bn | ₩185.34bn |
| Debt | ₩3.97bn | ₩105.7m | ₩9.67bn | ₩9.66bn | ₩9.31bn | ₩8.2m | ₩29.27bn | ₩29.91bn | ₩28.13bn | ₩28.23bn |
| Shareholders' equity | ₩280.67bn | ₩310.18bn | ₩305.98bn | ₩398.47bn | ₩506.21bn | ₩555.35bn | ₩608.98bn | ₩612.66bn | ₩670.59bn | ₩654.84bn |
| Shares outstanding | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 86m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩38.36bn | ₩6.56bn | ₩12.02bn | ₩45.27bn | ₩46.42bn | ₩30.66bn | ₩75.14bn | ₩64.18bn | ₩92.95bn | ₩85.75bn |
| Capital spending | −₩24.02bn | −₩20.98bn | −₩30.65bn | −₩24.74bn | −₩10.14bn | −₩14.52bn | −₩11.20bn | −₩22.24bn | −₩47.08bn | −₩46.94bn |
| Free cash flow | ₩14.34bn | −₩14.42bn | −₩18.62bn | ₩20.53bn | ₩36.28bn | ₩16.13bn | ₩63.95bn | ₩41.94bn | ₩45.87bn | ₩38.81bn |
| Dividends paid | −₩1.31bn | −₩3.66bn | −₩1.03bn | −₩7.04bn | −₩6.96bn | −₩10.66bn | −₩18.97bn | −₩27.04bn | −₩22.62bn | −₩21.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩158.62bn | ₩157.69bn | ₩161.18bn | ₩160.64bn | ₩162.53bn | ₩165.65bn | ₩168.30bn | ₩168.86bn |
| Gross profit | ₩29.42bn | ₩30.61bn | ₩29.32bn | ₩31.85bn | ₩33.77bn | ₩36.74bn | ₩33.66bn | ₩38.36bn |
| Operating income | −₩3.72bn | −₩1.33bn | −₩4.33bn | ₩1.40bn | ₩44.7m | ₩917.8m | −₩2.34bn | ₩8.19bn |
| Net income | −₩1.16bn | −₩3.92bn | −₩33.46bn | −₩226.1m | −₩2.92bn | ₩188.9m | −₩9.07bn | ₩4.70bn |
| Diluted earnings per share | -13.29 | -44.78 | -382.65 | -2.59 | -33.41 | 2.16 | -103.72 | 53.69 |
| Cash from operations | −₩806.0m | −₩1.78bn | ₩11.97bn | ₩10.84bn | −₩260.0m | ₩15.81bn | ₩6.50bn | ₩21.31bn |
| Capital spending | −₩4.51bn | −₩5.74bn | −₩6.09bn | −₩6.07bn | −₩6.65bn | −₩5.21bn | −₩3.22bn | −₩8.45bn |
| Free cash flow | −₩5.31bn | −₩7.52bn | ₩5.88bn | ₩4.77bn | −₩6.91bn | ₩10.60bn | ₩3.28bn | ₩12.86bn |
| Total assets | ₩590.24bn | ₩590.60bn | ₩587.07bn | ₩610.25bn | ₩607.14bn | ₩604.55bn | ₩605.26bn | ₩605.05bn |
| Debt | ₩4.09bn | ₩4.03bn | ₩3.97bn | ₩18.9m | ₩19.8m | ₩99.0m | ₩105.7m | ₩24.4m |
| Shareholders' equity | ₩274.48bn | ₩270.93bn | ₩280.67bn | ₩310.48bn | ₩308.80bn | ₩309.14bn | ₩310.18bn | ₩320.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 0.7% | -2.2% |
| Operating income | -16.3% | -4.0% | — |
| Net income | -35.2% | 15.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 17.7% | 16.5% | 18.7% |
| Operating margin | -2.2% | — | — | — |
| Net margin | -2.7% | -9.9% | -8.3% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | — | -4.8 | -3.4 | -15.6 | -36.7 | 63.2 | 62.2 | 34.0 | 33.4 |
| Price to sales | 0.5 | 0.7 | 0.7 | 0.7 | 1.1 | 1.0 | 1.4 | 1.5 | 1.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 160.00 | 240.00 | 420.00 | 480.00 | 480.00 | 480.00 | 460.00 |
- 10-for-1 split · 13 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.