Y 
9,700
+0.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩639.38bn
FY2016FY2025
Net income
₩25.29bn
FY2016FY2025
Free cash flow
−₩18.73bn
FY2016FY2025
Shareholders' equity
₩427.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩639.38bn | ₩574.99bn | ₩553.18bn | ₩549.80bn | ₩457.81bn | ₩374.21bn | ₩427.96bn | ₩390.94bn | ₩386.60bn | ₩334.72bn |
| Gross profit | ₩221.44bn | ₩246.50bn | ₩231.60bn | ₩246.17bn | ₩193.43bn | ₩126.22bn | ₩118.38bn | ₩131.21bn | ₩135.57bn | ₩106.13bn |
| Research and development | ₩11.83bn | ₩12.34bn | ₩10.96bn | ₩10.66bn | ₩9.66bn | ₩9.42bn | ₩9.76bn | ₩9.61bn | ₩8.36bn | ₩6.14bn |
| Operating income | ₩66.53bn | ₩53.21bn | ₩54.69bn | ₩72.64bn | ₩42.99bn | −₩23.15bn | ₩13.17bn | ₩45.70bn | ₩58.65bn | ₩41.76bn |
| Net income | ₩25.29bn | ₩16.68bn | ₩23.44bn | ₩32.04bn | ₩21.45bn | −₩35.09bn | ₩1.39bn | ₩22.01bn | ₩35.32bn | ₩18.36bn |
| Diluted earnings per share | 753.15 | 496.89 | 766.61 | 1,047.81 | 701.54 | -1,147.75 | 42.61 | 699.32 | 855.17 | 773.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.18trn | ₩1.08trn | ₩962.52bn | ₩940.87bn | ₩843.41bn | ₩854.51bn | ₩847.04bn | ₩831.83bn | ₩741.50bn | ₩666.14bn |
| Cash and short-term investments | — | ₩39.67bn | ₩32.05bn | ₩44.64bn | ₩36.99bn | ₩71.31bn | ₩15.91bn | ₩13.91bn | ₩20.63bn | ₩13.98bn |
| Total liabilities | ₩741.98bn | ₩679.34bn | ₩606.80bn | ₩606.31bn | ₩526.48bn | ₩561.37bn | ₩520.60bn | ₩501.06bn | ₩424.70bn | ₩395.60bn |
| Debt | ₩137.81bn | ₩562.28bn | ₩519.49bn | ₩478.05bn | ₩426.47bn | ₩489.63bn | ₩433.46bn | ₩393.30bn | ₩331.43bn | ₩318.99bn |
| Shareholders' equity | ₩427.19bn | ₩396.84bn | ₩350.28bn | ₩334.56bn | ₩316.94bn | ₩293.14bn | ₩326.44bn | ₩330.77bn | ₩316.80bn | ₩270.54bn |
| Shares outstanding | 34m | 34m | 31m | 31m | 31m | 31m | 33m | 31m | 41m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩38.31bn | ₩50.85bn | ₩40.22bn | ₩12.93bn | ₩90.90bn | ₩74.54bn | ₩34.40bn | ₩31.53bn | ₩50.50bn | ₩58.19bn |
| Capital spending | −₩57.04bn | −₩38.50bn | −₩58.11bn | −₩47.32bn | −₩39.09bn | −₩51.64bn | −₩58.92bn | −₩60.43bn | −₩73.46bn | −₩72.13bn |
| Free cash flow | −₩18.73bn | ₩12.35bn | −₩17.90bn | −₩34.39bn | ₩51.81bn | ₩22.90bn | −₩24.51bn | −₩28.90bn | −₩22.96bn | −₩13.94bn |
| Dividends paid | −₩5.95bn | −₩9.64bn | −₩10.74bn | −₩6.15bn | −₩3.07bn | −₩3.77bn | −₩6.29bn | −₩6.12bn | −₩4.77bn | −₩4.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩213.29bn | ₩207.78bn | ₩178.23bn | ₩168.79bn | ₩150.74bn | ₩141.62bn | ₩144.60bn | ₩157.11bn |
| Gross profit | ₩92.98bn | ₩79.66bn | ₩59.04bn | ₩59.93bn | ₩55.18bn | ₩58.36bn | ₩51.60bn | ₩64.75bn |
| Operating income | ₩92.98bn | ₩38.84bn | ₩19.32bn | ₩22.57bn | ₩11.55bn | ₩9.08bn | — | ₩13.77bn |
| Net income | ₩30.39bn | ₩25.87bn | ₩7.97bn | ₩10.66bn | ₩2.35bn | ₩4.30bn | ₩1.89bn | ₩3.34bn |
| Diluted earnings per share | 817.21 | 695.66 | 237.43 | 317.58 | 70.03 | 128.11 | 56.23 | 99.59 |
| Cash from operations | −₩11.94bn | ₩8.13bn | ₩44.17bn | ₩16.50bn | −₩7.36bn | −₩15.01bn | ₩50.85bn | ₩17.85bn |
| Capital spending | −₩16.94bn | −₩8.77bn | −₩14.08bn | −₩14.53bn | −₩9.51bn | −₩18.92bn | −₩38.50bn | −₩22.32bn |
| Free cash flow | −₩28.88bn | −₩649.0m | ₩30.09bn | ₩1.97bn | −₩16.86bn | −₩33.93bn | ₩12.35bn | −₩4.47bn |
| Total assets | ₩1.51trn | ₩1.31trn | ₩1.18trn | ₩1.17trn | ₩1.15trn | ₩1.15trn | ₩1.08trn | ₩1.06trn |
| Cash and short-term investments | — | — | — | — | — | ₩59.91bn | ₩39.67bn | ₩65.38bn |
| Debt | ₩186.86bn | ₩173.47bn | ₩137.81bn | ₩138.95bn | ₩151.80bn | ₩553.30bn | ₩465.08bn | ₩459.82bn |
| Shareholders' equity | ₩502.12bn | ₩461.95bn | ₩427.19bn | ₩404.23bn | ₩387.55bn | ₩401.61bn | ₩396.84bn | ₩381.17bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 42.9% | 41.9% | 44.8% | 42.3% | 33.7% | — | — | — |
| Operating margin | 10.4% | 9.3% | 9.9% | 13.2% | 9.4% | -6.2% | — | — | — |
| Net margin | 4.0% | 2.9% | 4.2% | 5.8% | 4.7% | -9.4% | — | — | — |
| Return on equity | 5.9% | 4.2% | 6.7% | 9.6% | 6.8% | -12.0% | — | — | — |
| Return on assets | 2.1% | 1.6% | 2.4% | 3.4% | 2.5% | -4.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 21.3% | 21.8% | 22.3% |
| Revenue growth | 11.2% | 3.9% | 0.6% | 20.1% | 22.3% | -12.6% | — | — | — |
| Earnings growth | 51.6% | -28.8% | -26.8% | 49.4% | -161.1% | -2621.9% | — | — | — |
| Current ratio | 1.10x | 1.06x | 1.10x | 1.04x | 1.02x | 1.04x | — | — | — |
| Debt to equity | 0.32x | 1.15x | 1.24x | 1.15x | 1.04x | 1.26x | — | — | — |
| Equity ratio | 36.3% | 36.9% | 36.4% | 35.6% | 37.6% | 34.3% | — | — | — |
| Interest coverage | 2.18x | 1.76x | 1.91x | 4.71x | 3.39x | -1.77x | — | — | — |
| R&D as a share of sales | 1.9% | 2.1% | 2.0% | 1.9% | 2.1% | 2.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -3.8% | 23.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 11.3% | 7.1% |
| Operating income | -2.9% | — | 5.4% |
| Net income | -7.6% | — | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.5% | 40.8% | 40.2% | 37.0% |
| Operating margin | 9.9% | 10.7% | 8.5% | 9.3% |
| Net margin | 3.5% | 4.2% | 2.7% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 10.3 | 7.5 | 6.1 | 10.6 | -5.5 | 178.3 | 13.3 | 17.7 | 11.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.8 | 1.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 280.00 | 300.00 | 180.00 | 100.00 | 120.00 | 200.00 | 200.00 |
- 13-for-10 split · 13 Jul 2000
- 11-for-10 split · 4 Jan 2000
- 10-for-1 split · 8 Nov 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.