T 
4,230
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩989.13bn
FY2016FY2025
Net income
₩68.66bn
FY2016FY2025
Free cash flow
₩53.73bn
FY2016FY2025
Shareholders' equity
₩224.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩989.13bn | ₩651.08bn | ₩586.30bn | ₩469.67bn | ₩402.73bn | ₩346.40bn | ₩402.19bn | ₩372.77bn | ₩312.72bn | ₩293.82bn |
| Gross profit | ₩146.09bn | ₩91.17bn | ₩92.86bn | ₩71.32bn | ₩54.02bn | ₩38.95bn | ₩59.76bn | ₩50.97bn | ₩44.36bn | ₩40.79bn |
| Research and development | — | — | — | — | — | — | — | — | ₩8.97bn | ₩7.57bn |
| Operating income | ₩85.07bn | ₩41.85bn | ₩43.06bn | ₩7.66bn | ₩27.47bn | ₩8.85bn | ₩23.87bn | ₩14.85bn | ₩9.69bn | ₩10.45bn |
| Net income | ₩68.66bn | ₩31.84bn | ₩28.42bn | −₩4.76bn | ₩17.19bn | −₩16.21bn | ₩17.26bn | ₩5.04bn | ₩3.17bn | ₩14.94bn |
| Diluted earnings per share | 3,814.63 | 1,769.07 | 1,579.08 | -264.30 | 954.89 | -900.81 | 959.08 | 279.77 | 175.90 | 830.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩613.08bn | ₩454.35bn | ₩402.98bn | ₩371.35bn | ₩339.94bn | ₩279.63bn | ₩265.43bn | ₩212.39bn | ₩207.07bn | ₩200.56bn |
| Total liabilities | ₩386.90bn | ₩306.37bn | ₩284.77bn | ₩279.92bn | ₩252.25bn | ₩212.85bn | ₩202.36bn | ₩172.14bn | ₩168.98bn | ₩164.43bn |
| Debt | ₩24.73bn | ₩51.20bn | ₩46.52bn | ₩62.76bn | ₩54.89bn | ₩59.82bn | ₩98.62bn | ₩82.74bn | ₩79.50bn | ₩81.60bn |
| Shareholders' equity | ₩224.70bn | ₩147.98bn | ₩111.53bn | ₩86.88bn | ₩86.87bn | ₩67.34bn | ₩63.05bn | ₩40.12bn | ₩37.80bn | ₩35.84bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩72.11bn | ₩33.95bn | ₩44.72bn | ₩29.88bn | −₩790.6m | ₩8.08bn | ₩15.36bn | ₩15.20bn | ₩14.09bn | −₩1.92bn |
| Capital spending | −₩18.38bn | −₩18.19bn | −₩19.95bn | −₩27.75bn | −₩22.56bn | −₩18.51bn | −₩17.41bn | −₩4.33bn | −₩11.28bn | −₩13.54bn |
| Free cash flow | ₩53.73bn | ₩15.76bn | ₩24.77bn | ₩2.13bn | −₩23.35bn | −₩10.43bn | −₩2.04bn | ₩10.86bn | ₩2.80bn | −₩15.46bn |
| Dividends paid | −₩1.08bn | −₩1.08bn | −₩900.0m | −₩900.0m | −₩540.0m | −₩1.08bn | −₩900.0m | −₩900.0m | −₩990.0m | −₩847.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩287.70bn | ₩276.27bn | ₩289.28bn | ₩276.92bn | ₩252.54bn | ₩170.39bn | ₩176.61bn | ₩163.01bn |
| Gross profit | ₩37.62bn | ₩37.73bn | ₩49.94bn | ₩41.30bn | ₩37.38bn | ₩17.47bn | ₩23.96bn | ₩22.65bn |
| Operating income | ₩19.79bn | ₩20.89bn | ₩30.59bn | ₩26.11bn | ₩22.89bn | ₩5.49bn | ₩7.11bn | ₩9.81bn |
| Net income | ₩13.38bn | ₩16.46bn | ₩23.77bn | ₩22.20bn | ₩18.70bn | ₩3.99bn | ₩5.58bn | ₩8.62bn |
| Diluted earnings per share | 743.52 | 914.25 | 1,320.39 | 1,233.51 | 1,038.85 | 221.88 | 310.05 | 479.10 |
| Cash from operations | ₩28.07bn | −₩10.50bn | ₩29.05bn | ₩18.80bn | ₩33.34bn | −₩9.08bn | ₩10.52bn | ₩2.05bn |
| Capital spending | −₩4.51bn | −₩5.46bn | −₩5.49bn | −₩2.05bn | −₩3.85bn | −₩6.99bn | −₩3.85bn | −₩5.67bn |
| Free cash flow | ₩23.56bn | −₩15.96bn | ₩23.56bn | ₩16.76bn | ₩29.49bn | −₩16.07bn | ₩6.66bn | −₩3.63bn |
| Total assets | ₩689.90bn | ₩644.09bn | ₩613.08bn | ₩575.23bn | ₩508.71bn | ₩463.16bn | ₩454.35bn | ₩446.63bn |
| Debt | ₩3.40bn | ₩23.36bn | ₩24.73bn | ₩30.11bn | ₩40.07bn | ₩47.67bn | ₩51.20bn | ₩55.85bn |
| Shareholders' equity | ₩270.61bn | ₩247.12bn | ₩224.70bn | ₩188.10bn | ₩160.80bn | ₩147.84bn | ₩147.98bn | ₩139.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 23.3% | 13.6% |
| Operating income | 123.1% | 57.2% | 30.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.9% | 14.4% | 14.2% |
| Operating margin | 7.7% | 6.6% | 6.2% | 5.5% |
| Net margin | 6.1% | 4.6% | 3.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.1 | 1.8 | 2.2 | -13.2 | 4.6 | -2.9 | 3.8 | 8.5 | 9.7 | 2.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 60.00 | 50.00 | 50.00 | 30.00 | 60.00 | 50.00 | 50.00 |
- 2-for-1 split · 8 May 2006
- 5-for-1 split · 23 Dec 2002
- 1.867-for-1 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.