S 
7,980
+0.63%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩234.68bn
FY2016FY2025
Net income
₩8.83bn
FY2016FY2025
Free cash flow
₩13.26bn
FY2016FY2025
Shareholders' equity
₩269.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩234.68bn | ₩221.09bn | ₩200.23bn | ₩209.29bn | ₩189.24bn | ₩197.75bn | ₩189.72bn | ₩187.39bn | ₩185.00bn | ₩194.15bn |
| Gross profit | ₩102.67bn | ₩81.80bn | ₩80.28bn | ₩77.97bn | ₩77.39bn | ₩76.53bn | ₩76.18bn | ₩75.89bn | ₩80.12bn | ₩87.93bn |
| Research and development | ₩10.44bn | ₩17.88bn | ₩42.28bn | ₩30.38bn | ₩17.33bn | ₩5.62bn | ₩5.97bn | ₩4.87bn | ₩4.63bn | ₩6.39bn |
| Operating income | ₩10.37bn | −₩17.03bn | — | ₩77.97bn | −₩14.31bn | ₩9.35bn | ₩9.73bn | ₩7.75bn | ₩7.81bn | ₩9.57bn |
| Net income | ₩8.83bn | −₩15.39bn | −₩57.33bn | −₩35.38bn | −₩11.58bn | ₩5.00bn | ₩5.32bn | ₩2.80bn | ₩904.9m | −₩18.59bn |
| Diluted earnings per share | 176.60 | -307.91 | -1,147.13 | -707.93 | -231.80 | 100.11 | 106.53 | 56.11 | 18.11 | -372.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩352.47bn | ₩342.09bn | ₩350.08bn | ₩361.54bn | ₩392.58bn | ₩487.15bn | ₩380.11bn | ₩380.95bn | ₩385.61bn | ₩416.49bn |
| Total liabilities | ₩81.74bn | ₩84.00bn | ₩79.30bn | ₩30.78bn | ₩38.03bn | ₩112.82bn | ₩170.99bn | ₩173.47bn | ₩175.50bn | ₩199.64bn |
| Debt | ₩11.37bn | ₩4.60bn | — | — | — | — | ₩106.06bn | ₩107.44bn | ₩112.57bn | ₩121.44bn |
| Shareholders' equity | ₩269.98bn | ₩256.82bn | ₩269.59bn | ₩329.61bn | ₩353.49bn | ₩373.37bn | ₩208.18bn | ₩206.47bn | ₩209.81bn | ₩216.55bn |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩17.25bn | −₩15.15bn | −₩24.81bn | −₩26.44bn | −₩71.03bn | ₩20.06bn | ₩19.35bn | ₩32.05bn | ₩10.15bn | ₩18.96bn |
| Capital spending | −₩3.99bn | −₩6.09bn | −₩15.03bn | −₩6.23bn | −₩4.42bn | −₩2.65bn | −₩12.07bn | −₩1.79bn | −₩3.08bn | −₩1.50bn |
| Free cash flow | ₩13.26bn | −₩21.24bn | −₩39.84bn | −₩32.67bn | −₩75.45bn | ₩17.41bn | ₩7.28bn | ₩30.26bn | ₩7.07bn | ₩17.46bn |
| Dividends paid | — | — | — | — | −₩5.16bn | −₩5.16bn | −₩5.16bn | −₩5.16bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩63.89bn | ₩54.53bn | ₩58.04bn | ₩62.61bn | ₩58.62bn | ₩55.41bn | ₩55.26bn | ₩55.80bn |
| Gross profit | ₩26.99bn | ₩21.41bn | ₩25.00bn | ₩28.70bn | ₩27.29bn | ₩21.68bn | ₩19.38bn | ₩22.22bn |
| Operating income | −₩8.03bn | ₩1.06bn | ₩3.87bn | ₩7.69bn | ₩4.94bn | −₩1.76bn | −₩12.12bn | ₩492.7m |
| Net income | −₩8.01bn | ₩358.5m | ₩461.4m | ₩6.38bn | ₩3.27bn | −₩1.28bn | −₩12.64bn | −₩98.4m |
| Diluted earnings per share | -160.36 | 7.17 | 9.23 | 127.64 | 65.43 | -25.70 | -252.91 | -1.97 |
| Cash from operations | −₩1.15bn | ₩6.36bn | ₩3.42bn | ₩8.94bn | ₩4.72bn | ₩177.0m | −₩16.01bn | ₩6.49bn |
| Capital spending | −₩1.80bn | −₩557.0m | −₩694.0m | −₩1.43bn | −₩873.0m | −₩994.0m | −₩1.85bn | −₩1.50bn |
| Free cash flow | −₩2.94bn | ₩5.80bn | ₩2.72bn | ₩7.51bn | ₩3.85bn | −₩817.0m | −₩17.86bn | ₩5.00bn |
| Total assets | ₩366.50bn | ₩371.88bn | ₩352.47bn | ₩341.59bn | ₩337.61bn | ₩336.92bn | ₩342.09bn | ₩337.48bn |
| Debt | ₩10.80bn | ₩11.08bn | ₩11.37bn | ₩2.79bn | ₩3.62bn | ₩4.60bn | ₩4.60bn | — |
| Shareholders' equity | ₩277.18bn | ₩291.46bn | ₩269.98bn | ₩263.42bn | ₩256.60bn | ₩255.36bn | ₩256.82bn | ₩266.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 3.5% | 1.8% |
| Operating income | -49.0% | 2.1% | 9.4% |
| Net income | — | 12.0% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 39.6% | 39.7% | 41.0% |
| Operating margin | -1.5% | — | — | — |
| Net margin | -1.4% | -11.5% | -8.5% | -5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.5 | -33.5 | -11.8 | -29.9 | -137.8 | — | 68.0 | 114.3 | 424.7 | -16.0 |
| Price to sales | 3.0 | 2.3 | 3.4 | 5.0 | 8.4 | 31.3 | 1.9 | 1.7 | 2.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2020.
| FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 48.077 | 36.982 | 53.34 | 51.288 | 49.793 | 49.794 | 41.495 |
- 1.04-for-1 split · 29 Dec 2014
- 1.04-for-1 split · 27 Dec 2013
- 1.04-for-1 split · 27 Dec 2012
- 1.04-for-1 split · 28 Dec 2011
- 10-for-1 split · 4 May 2011
- 1.03-for-1 split · 29 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.