D 
1,190
-1.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩659.54bn
FY2017FY2026
Net income
₩39.04bn
FY2017FY2026
Free cash flow
−₩11.76bn
FY2017FY2026
Shareholders' equity
₩179.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩659.54bn | ₩626.24bn | ₩568.24bn | ₩538.64bn | ₩387.37bn | ₩369.49bn | ₩456.64bn | ₩458.58bn | ₩428.89bn | ₩492.94bn |
| Research and development | ₩5.80bn | ₩4.80bn | ₩4.52bn | ₩1.48bn | ₩1.60bn | ₩1.06bn | ₩1.83bn | ₩2.28bn | ₩1.52bn | ₩1.80bn |
| Operating income | ₩35.01bn | ₩41.99bn | ₩35.67bn | ₩35.57bn | ₩31.65bn | −₩993.1m | ₩31.83bn | −₩9.62bn | ₩1.77bn | ₩12.06bn |
| Net income | ₩39.04bn | ₩21.16bn | ₩18.28bn | ₩18.17bn | ₩22.66bn | −₩28.12bn | ₩17.03bn | −₩22.76bn | −₩9.42bn | −₩2.08bn |
| Diluted earnings per share | 835.28 | 452.76 | 391.07 | 388.66 | 484.76 | -603.67 | 364.33 | -486.83 | -201.57 | -53.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩637.75bn | ₩515.83bn | ₩478.90bn | ₩487.87bn | ₩456.87bn | ₩468.91bn | ₩510.95bn | ₩488.01bn | ₩517.23bn | ₩492.85bn |
| Cash and short-term investments | — | — | — | — | ₩14.22bn | ₩22.52bn | ₩16.87bn | ₩10.87bn | ₩32.06bn | ₩23.05bn |
| Total liabilities | ₩458.07bn | ₩382.87bn | ₩372.40bn | ₩398.16bn | ₩395.44bn | ₩436.93bn | ₩441.40bn | ₩448.53bn | ₩449.24bn | ₩433.89bn |
| Debt | ₩83.31bn | ₩88.46bn | ₩89.21bn | ₩49.13bn | ₩211.24bn | ₩229.88bn | ₩224.69bn | ₩215.76bn | ₩233.35bn | ₩262.72bn |
| Shareholders' equity | ₩179.68bn | ₩132.96bn | ₩106.51bn | ₩89.71bn | ₩61.43bn | ₩31.98bn | ₩69.55bn | ₩39.48bn | ₩67.99bn | ₩58.95bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩107.72bn | ₩75.00bn | ₩63.50bn | ₩59.87bn | ₩44.96bn | ₩21.98bn | ₩47.87bn | ₩46.84bn | ₩81.40bn | ₩72.24bn |
| Capital spending | −₩119.48bn | −₩67.88bn | −₩58.42bn | −₩40.73bn | −₩26.60bn | −₩60.65bn | −₩43.40bn | −₩64.91bn | −₩52.67bn | −₩64.13bn |
| Free cash flow | −₩11.76bn | ₩7.12bn | ₩5.08bn | ₩19.14bn | ₩18.36bn | −₩38.67bn | ₩4.46bn | −₩18.07bn | ₩28.73bn | ₩8.11bn |
| Dividends paid | −₩2.23bn | −₩2.34bn | −₩934.9m | — | — | — | — | — | — | −₩2.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩193.67bn | ₩178.82bn | ₩157.10bn | ₩155.61bn | ₩168.01bn | ₩163.17bn | ₩149.99bn | ₩149.33bn |
| Operating income | ₩19.59bn | — | — | ₩8.45bn | ₩8.46bn | ₩15.42bn | ₩6.65bn | ₩4.56bn |
| Net income | ₩13.92bn | ₩13.12bn | ₩10.60bn | ₩9.85bn | ₩5.47bn | ₩13.16bn | −₩190.2m | ₩360.4m |
| Diluted earnings per share | 297.83 | 280.70 | 226.73 | 210.81 | 117.03 | 281.47 | -4.07 | 7.71 |
| Cash from operations | ₩27.83bn | ₩18.04bn | ₩40.81bn | ₩13.59bn | ₩35.27bn | ₩27.02bn | ₩25.61bn | −₩6.73bn |
| Capital spending | −₩22.25bn | −₩22.52bn | −₩46.00bn | −₩25.55bn | −₩25.40bn | −₩29.87bn | −₩13.94bn | −₩11.11bn |
| Free cash flow | ₩5.58bn | −₩4.48bn | −₩5.19bn | −₩11.96bn | ₩9.87bn | −₩2.84bn | ₩11.67bn | −₩17.84bn |
| Total assets | ₩669.25bn | ₩637.75bn | ₩592.69bn | ₩579.52bn | ₩467.07bn | ₩515.83bn | ₩501.07bn | ₩498.61bn |
| Debt | ₩77.46bn | ₩83.31bn | ₩79.32bn | ₩89.20bn | ₩91.53bn | ₩88.46bn | ₩85.89bn | ₩78.21bn |
| Shareholders' equity | ₩194.79bn | ₩179.68bn | ₩158.53bn | ₩144.65bn | ₩129.74bn | ₩132.96bn | ₩122.27bn | ₩112.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 12.3% | 3.6% |
| Operating income | -0.5% | — | 9.9% |
| Net income | 29.0% | — | 64.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.0% | 6.2% | 5.7% | 4.2% |
| Net margin | 4.7% | 4.0% | 2.9% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | 3.1 | 4.9 | 4.9 | 2.1 | -1.6 | 2.0 | -1.8 | -3.5 | -56.6 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 May 2025.
| FY2026 | FY2025 | FY2024 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 20.00 | 90.99 | 90.99 | 45.495 | 45.495 | 45.495 |
- 2-for-1 split · 24 Jul 2006
- 1.179-for-1 split · 23 Jan 2006
- 5-for-1 split · 29 Jul 2002
- 11-for-10 split · 30 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.