C 
4,825
+2.44%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩486.68bn
FY2016FY2025
Net income
₩7.98bn
FY2016FY2025
Free cash flow
₩15.29bn
FY2016FY2025
Shareholders' equity
₩209.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩486.68bn | ₩498.37bn | ₩465.78bn | ₩562.39bn | ₩466.93bn | ₩332.91bn | ₩311.77bn | ₩317.74bn | ₩299.17bn | ₩273.43bn |
| Gross profit | ₩29.00bn | ₩33.08bn | ₩21.12bn | ₩27.84bn | ₩29.83bn | ₩6.97bn | −₩1.42bn | ₩12.39bn | ₩21.04bn | ₩9.62bn |
| Research and development | ₩100.9m | ₩62.6m | ₩196.6m | ₩339.7m | ₩231.2m | ₩162.2m | ₩305.6m | ₩375.5m | ₩271.5m | ₩215.5m |
| Operating income | ₩16.98bn | ₩20.11bn | ₩8.47bn | ₩15.83bn | ₩18.28bn | −₩3.13bn | −₩12.17bn | −₩8.19bn | −₩445.8m | −₩1.96bn |
| Net income | ₩7.98bn | ₩10.98bn | −₩134.3m | ₩17.83bn | ₩15.68bn | −₩8.84bn | −₩76.71bn | −₩10.42bn | −₩1.83bn | ₩33.12bn |
| Diluted earnings per share | 113.69 | 156.57 | -1.91 | 254.13 | 223.44 | -126.01 | -1,093.45 | -149.65 | -26.33 | 475.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩411.11bn | ₩421.67bn | ₩390.90bn | ₩367.68bn | ₩347.94bn | ₩274.90bn | ₩289.30bn | ₩356.05bn | ₩334.28bn | ₩323.91bn |
| Total liabilities | ₩201.53bn | ₩222.05bn | ₩199.51bn | ₩180.77bn | ₩181.07bn | ₩163.03bn | ₩175.85bn | ₩169.29bn | ₩139.14bn | ₩126.58bn |
| Debt | ₩4.10bn | — | ₩27.27bn | ₩6.65bn | ₩10.45bn | ₩18.25bn | ₩153.17bn | ₩148.23bn | ₩117.23bn | ₩100.12bn |
| Shareholders' equity | ₩209.58bn | ₩199.62bn | ₩191.38bn | ₩186.91bn | ₩166.87bn | ₩111.87bn | ₩113.45bn | ₩186.77bn | ₩195.13bn | ₩197.33bn |
| Shares outstanding | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩17.74bn | ₩1.50bn | −₩3.75bn | ₩5.79bn | −₩28.05bn | ₩1.79bn | ₩3.33bn | −₩4.30bn | −₩7.94bn | −₩15.95bn |
| Capital spending | −₩2.45bn | −₩12.69bn | −₩4.23bn | −₩14.37bn | −₩7.48bn | −₩948.7m | −₩7.90bn | −₩21.37bn | −₩9.45bn | −₩5.07bn |
| Free cash flow | ₩15.29bn | −₩11.19bn | −₩7.98bn | −₩8.58bn | −₩35.53bn | ₩836.4m | −₩4.57bn | −₩25.67bn | −₩17.40bn | −₩21.01bn |
| Dividends paid | — | — | — | — | — | — | — | −₩1.04bn | −₩1.04bn | −₩1.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩154.14bn | ₩150.88bn | ₩118.41bn | ₩113.58bn | ₩117.42bn | ₩137.27bn | ₩130.44bn | ₩110.35bn |
| Gross profit | ₩14.21bn | ₩16.27bn | ₩5.29bn | ₩4.31bn | ₩3.58bn | ₩15.82bn | ₩10.32bn | ₩6.86bn |
| Operating income | ₩11.10bn | ₩13.10bn | ₩2.15bn | ₩1.00bn | −₩304.8m | ₩11.95bn | ₩6.76bn | ₩3.44bn |
| Net income | ₩7.46bn | ₩10.04bn | ₩1.03bn | −₩416.8m | −₩1.10bn | ₩8.46bn | ₩4.43bn | ₩768.2m |
| Diluted earnings per share | 106.28 | 143.17 | 14.69 | -5.94 | -15.70 | 120.65 | 63.14 | 10.95 |
| Cash from operations | −₩11.38bn | −₩20.88bn | ₩18.80bn | ₩3.19bn | ₩6.81bn | −₩11.07bn | ₩2.58bn | ₩12.16bn |
| Capital spending | −₩3.47bn | −₩1.63bn | −₩347.0m | −₩631.0m | −₩1.37bn | −₩97.0m | −₩5.50bn | −₩2.91bn |
| Free cash flow | −₩14.85bn | −₩22.52bn | ₩18.46bn | ₩2.56bn | ₩5.44bn | −₩11.16bn | −₩2.92bn | ₩9.25bn |
| Total assets | ₩470.44bn | ₩438.43bn | ₩411.11bn | ₩432.90bn | ₩441.97bn | ₩449.07bn | ₩421.67bn | ₩409.44bn |
| Debt | ₩4.10bn | ₩4.10bn | ₩4.10bn | ₩4.10bn | ₩4.10bn | ₩3.00bn | — | — |
| Shareholders' equity | ₩227.03bn | ₩219.60bn | ₩209.58bn | ₩206.54bn | ₩206.96bn | ₩208.08bn | ₩199.62bn | ₩197.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 7.9% | 6.0% |
| Operating income | 2.4% | — | — |
| Net income | -23.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 5.5% | 5.3% | 4.5% |
| Operating margin | 3.8% | 3.0% | 2.7% | 1.1% |
| Net margin | 1.9% | 1.8% | 1.5% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.2 | 44.5 | -5445.6 | 46.3 | 44.3 | -23.5 | -3.2 | -28.5 | -204.3 | 16.3 |
| Price to sales | 0.9 | 1.0 | 1.6 | 1.5 | 1.5 | 0.6 | 0.8 | 0.9 | 1.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2017.
| FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 71.738 | 71.738 | 71.738 | 71.738 | 95.65 | 95.65 | 95.65 | 71.738 |
- 2253-for-2155 split · 5 Nov 2021
- 10-for-1 split · 4 May 2012
- 1.05-for-1 split · 9 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.