V 
9,710
-2.90%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩437.18bn
FY2016FY2025
Net income
₩60.93bn
FY2016FY2025
Free cash flow
₩44.95bn
FY2016FY2025
Shareholders' equity
₩242.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩437.18bn | ₩431.70bn | ₩295.50bn | ₩240.24bn | ₩226.77bn | ₩107.40bn | ₩112.76bn | ₩109.47bn | ₩69.86bn | ₩41.14bn |
| Gross profit | ₩264.95bn | ₩238.93bn | ₩139.90bn | ₩104.94bn | ₩95.24bn | ₩33.47bn | ₩41.10bn | ₩40.68bn | ₩13.94bn | ₩396.5m |
| Research and development | ₩1.06bn | ₩692.1m | ₩181.3m | ₩1.56bn | ₩2.43bn | ₩1.82bn | ₩1.92bn | — | ₩561.0m | — |
| Operating income | ₩82.87bn | ₩134.53bn | ₩44.04bn | ₩20.09bn | ₩27.62bn | ₩5.46bn | ₩10.19bn | ₩13.75bn | −₩7.85bn | −₩8.75bn |
| Net income | ₩60.93bn | ₩98.04bn | ₩27.27bn | ₩11.15bn | ₩14.91bn | ₩1.11bn | ₩2.83bn | ₩6.97bn | −₩14.45bn | −₩14.57bn |
| Diluted earnings per share | 1,759.22 | 2,762.39 | 761.84 | 344.06 | 453.61 | 34.08 | 89.92 | 258.65 | -672.94 | -835.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩353.50bn | ₩359.61bn | ₩256.62bn | ₩220.70bn | ₩207.65bn | ₩158.93bn | ₩135.89bn | ₩123.95bn | ₩74.09bn | ₩62.09bn |
| Cash and short-term investments | — | ₩103.67bn | ₩64.78bn | ₩56.58bn | ₩39.06bn | ₩13.26bn | ₩20.48bn | ₩22.98bn | ₩10.77bn | ₩2.53bn |
| Total liabilities | ₩100.24bn | ₩118.90bn | ₩109.31bn | ₩143.09bn | ₩129.81bn | ₩88.34bn | ₩75.42bn | ₩70.51bn | ₩48.38bn | ₩28.67bn |
| Debt | — | ₩57.50bn | ₩32.07bn | ₩52.67bn | ₩57.50bn | ₩75.40bn | ₩55.52bn | ₩27.68bn | ₩23.19bn | ₩14.13bn |
| Shareholders' equity | ₩242.37bn | ₩232.55bn | ₩117.15bn | ₩77.60bn | ₩77.84bn | ₩70.59bn | ₩60.47bn | ₩53.44bn | ₩25.71bn | ₩33.42bn |
| Shares outstanding | 35m | 35m | 36m | 32m | 33m | 32m | 32m | 27m | 21m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩49.73bn | ₩87.14bn | ₩31.53bn | ₩54.02bn | ₩48.79bn | −₩3.20bn | −₩3.50bn | −₩11.00bn | −₩5.54bn | ₩170.0m |
| Capital spending | −₩4.78bn | −₩4.45bn | −₩9.48bn | −₩1.96bn | −₩2.01bn | −₩2.03bn | −₩4.59bn | −₩1.26bn | −₩1.96bn | −₩1.48bn |
| Free cash flow | ₩44.95bn | ₩82.69bn | ₩22.06bn | ₩52.06bn | ₩46.77bn | −₩5.23bn | −₩8.08bn | −₩12.26bn | −₩7.51bn | −₩1.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩131.67bn | ₩114.29bn | ₩114.99bn | ₩110.22bn | ₩111.52bn | ₩100.45bn | ₩112.40bn | ₩104.14bn |
| Gross profit | ₩70.51bn | ₩72.01bn | ₩69.57bn | ₩63.12bn | ₩69.05bn | ₩63.21bn | ₩64.33bn | ₩62.77bn |
| Operating income | ₩10.68bn | ₩23.22bn | ₩12.66bn | ₩12.12bn | ₩29.07bn | ₩28.73bn | ₩42.74bn | ₩30.68bn |
| Net income | ₩2.71bn | ₩18.24bn | ₩10.17bn | ₩7.97bn | ₩20.49bn | ₩22.30bn | ₩35.42bn | ₩31.18bn |
| Diluted earnings per share | 78.20 | 526.55 | 293.76 | 230.11 | 577.35 | 628.20 | 997.98 | 878.58 |
| Cash from operations | ₩14.66bn | ₩16.09bn | ₩21.84bn | −₩10.48bn | ₩10.55bn | ₩27.83bn | ₩87.14bn | ₩28.77bn |
| Capital spending | −₩2.26bn | −₩2.54bn | −₩2.38bn | −₩569.0m | −₩1.40bn | −₩437.0m | −₩4.45bn | −₩2.77bn |
| Free cash flow | ₩12.40bn | ₩13.54bn | ₩19.46bn | −₩11.05bn | ₩9.15bn | ₩27.39bn | ₩82.69bn | ₩26.00bn |
| Total assets | ₩376.32bn | ₩368.18bn | ₩353.50bn | ₩339.73bn | ₩381.27bn | ₩370.70bn | ₩359.61bn | ₩341.92bn |
| Cash and short-term investments | — | — | — | — | — | ₩127.06bn | ₩103.67bn | ₩112.39bn |
| Debt | — | — | — | — | — | ₩52.05bn | ₩52.61bn | ₩56.92bn |
| Shareholders' equity | ₩264.25bn | ₩261.50bn | ₩242.37bn | ₩235.13bn | ₩266.50bn | ₩246.08bn | ₩232.55bn | ₩209.96bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.6% | 55.3% | 47.3% | 43.7% | 42.0% | 31.2% | — | — | — |
| Operating margin | 19.0% | 31.2% | 14.9% | 8.4% | 12.2% | 5.1% | — | — | — |
| Net margin | 13.9% | 22.7% | 9.2% | 4.6% | 6.6% | 1.0% | — | — | — |
| Return on equity | 25.1% | 42.2% | 23.3% | 14.4% | 19.2% | 1.6% | — | — | — |
| Return on assets | 17.2% | 27.3% | 10.6% | 5.1% | 7.2% | 0.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -2.9% | -1.3% |
| Revenue growth | 1.3% | 46.1% | 23.0% | 5.9% | 111.2% | -4.8% | — | — | — |
| Earnings growth | -37.9% | 259.6% | 144.6% | -25.2% | 1249.2% | -61.0% | — | — | — |
| Current ratio | 2.26x | 2.06x | 1.53x | 1.20x | 1.38x | 1.14x | — | — | — |
| Debt to equity | — | 0.22x | 0.21x | 0.39x | 0.37x | 0.91x | 0.86x | — | — |
| Equity ratio | 68.6% | 64.7% | 45.7% | 35.2% | 37.5% | 44.4% | — | — | — |
| Interest coverage | 47.65x | 63.74x | 25.29x | 6.75x | 6.08x | 1.96x | — | — | — |
| R&D as a share of sales | 0.2% | 0.2% | 0.1% | 0.6% | 1.1% | 1.7% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -25.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.1% | 32.4% | 25.0% |
| Operating income | 60.4% | 72.3% | — |
| Net income | 76.1% | 123.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.0% | 53.3% | 50.5% | 45.7% |
| Operating margin | 25.0% | 20.0% | 18.1% | 14.2% |
| Net margin | 18.3% | 14.1% | 12.3% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 14.5 | 21.4 | 15.3 | 15.8 | 260.8 | 100.1 | 32.1 | -5.9 | -5.9 |
| Price to sales | 1.4 | 3.3 | 2.0 | 0.7 | 1.0 | 2.7 | 2.5 | 2.0 | 1.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 2000.
| FY2001 | |
|---|---|
| Paid in the year | 645.45 |
- 5-to-1 reverse split · 23 Mar 2016
- 3-to-1 reverse split · 8 Jan 2016
- 6-for-5 split · 16 Nov 1999
- 11.357-for-1 split · 29 Sept 1999
- 1.697-for-1 split · 19 Feb 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.