A 
10,140
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩654.53bn
FY2016FY2025
Net income
₩15.21bn
FY2016FY2025
Free cash flow
₩30.81bn
FY2016FY2025
Shareholders' equity
₩399.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩654.53bn | ₩679.08bn | ₩668.87bn | ₩610.41bn | ₩573.92bn | ₩588.14bn | ₩701.34bn | ₩699.58bn | ₩628.92bn | ₩506.78bn |
| Gross profit | ₩287.18bn | ₩315.47bn | ₩314.73bn | ₩268.42bn | ₩242.69bn | ₩257.89bn | ₩339.88bn | ₩354.97bn | ₩325.70bn | ₩241.16bn |
| Research and development | ₩3.35bn | ₩3.84bn | ₩4.03bn | ₩3.59bn | ₩3.66bn | ₩3.22bn | ₩3.69bn | ₩3.60bn | ₩3.10bn | ₩2.78bn |
| Operating income | ₩21.15bn | ₩46.82bn | ₩61.94bn | ₩39.04bn | ₩24.39bn | ₩22.37bn | ₩57.48bn | ₩79.17bn | ₩49.72bn | ₩39.97bn |
| Net income | ₩15.21bn | ₩42.56bn | ₩48.75bn | ₩16.56bn | ₩15.73bn | ₩11.46bn | ₩41.64bn | ₩60.79bn | ₩38.06bn | ₩21.55bn |
| Diluted earnings per share | 603.56 | 1,655.96 | 1,896.85 | 631.70 | 599.98 | 437.25 | 1,576.80 | 2,314.36 | 1,785.03 | 1,026.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩497.81bn | ₩499.35bn | ₩482.37bn | ₩482.64bn | ₩431.49bn | ₩434.47bn | ₩451.54bn | ₩410.17bn | ₩220.71bn | ₩217.13bn |
| Total liabilities | ₩98.74bn | ₩98.74bn | ₩94.75bn | ₩123.67bn | ₩85.26bn | ₩101.42bn | ₩113.05bn | ₩101.06bn | ₩102.93bn | ₩130.32bn |
| Debt | — | — | — | — | — | ₩3.64bn | ₩4.53bn | — | ₩18.70bn | ₩5.29bn |
| Shareholders' equity | ₩399.07bn | ₩400.42bn | ₩387.14bn | ₩358.34bn | ₩346.23bn | ₩333.04bn | ₩338.50bn | ₩309.11bn | ₩117.78bn | ₩86.82bn |
| Shares outstanding | 25m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩41.02bn | ₩24.80bn | ₩50.58bn | ₩33.90bn | ₩48.30bn | ₩19.30bn | ₩32.42bn | ₩41.23bn | −₩6.64bn | ₩53.49bn |
| Capital spending | −₩10.20bn | −₩12.75bn | −₩32.97bn | −₩22.20bn | −₩17.69bn | −₩42.05bn | −₩15.71bn | −₩33.21bn | −₩12.02bn | −₩8.75bn |
| Free cash flow | ₩30.81bn | ₩12.05bn | ₩17.61bn | ₩11.70bn | ₩30.61bn | −₩22.75bn | ₩16.71bn | ₩8.02bn | −₩18.66bn | ₩44.74bn |
| Dividends paid | −₩14.61bn | −₩14.91bn | −₩8.13bn | −₩5.24bn | −₩5.24bn | −₩11.88bn | −₩11.82bn | −₩7.46bn | −₩4.26bn | −₩3.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩194.16bn | ₩158.79bn | ₩162.88bn | ₩169.25bn | ₩171.31bn | ₩151.08bn | ₩171.08bn | ₩165.28bn |
| Gross profit | ₩85.96bn | ₩71.27bn | ₩68.92bn | ₩73.43bn | ₩77.89bn | ₩66.94bn | ₩77.22bn | ₩74.78bn |
| Operating income | ₩4.53bn | −₩1.59bn | −₩3.35bn | ₩7.30bn | ₩11.15bn | ₩6.04bn | ₩3.34bn | ₩9.55bn |
| Net income | ₩4.61bn | ₩13.70bn | −₩5.35bn | ₩4.33bn | ₩11.12bn | ₩5.11bn | ₩10.27bn | ₩5.71bn |
| Diluted earnings per share | 183.04 | 543.71 | -212.32 | 171.71 | 441.33 | 202.84 | 407.82 | 222.05 |
| Cash from operations | ₩4.03bn | −₩4.18bn | ₩31.04bn | −₩1.94bn | −₩16.45bn | ₩28.37bn | ₩32.20bn | −₩26.70bn |
| Capital spending | −₩1.11bn | −₩2.62bn | −₩840.0m | −₩1.88bn | −₩3.45bn | −₩4.04bn | −₩4.61bn | −₩3.33bn |
| Free cash flow | ₩2.91bn | −₩6.79bn | ₩30.20bn | −₩3.82bn | −₩19.90bn | ₩24.33bn | ₩27.60bn | −₩30.04bn |
| Total assets | ₩533.85bn | ₩519.51bn | ₩497.81bn | ₩485.87bn | ₩497.02bn | ₩517.54bn | ₩499.35bn | ₩484.59bn |
| Shareholders' equity | ₩412.91bn | ₩408.06bn | ₩399.07bn | ₩403.33bn | ₩398.81bn | ₩390.94bn | ₩400.42bn | ₩394.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 2.2% | 3.6% |
| Operating income | -18.5% | -1.1% | -2.1% |
| Net income | -2.8% | 5.8% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.2% | 45.4% | 44.7% | 46.8% |
| Operating margin | 5.1% | 6.5% | 5.7% | 6.9% |
| Net margin | 4.3% | 4.7% | 4.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 8.0 | 9.8 | 33.1 | 31.7 | 56.0 | 18.0 | 20.6 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.9 | 0.9 | 1.1 | 1.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 580.00 | 580.00 | 310.00 | 200.00 | 200.00 | 450.00 | 450.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.