H 
13,720
-3.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩908.81bn
FY2016FY2025
Net income
₩101.74bn
FY2016FY2025
Free cash flow
₩82.73bn
FY2016FY2025
Shareholders' equity
₩580.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩908.81bn | ₩741.74bn | ₩594.42bn | ₩369.27bn | ₩367.83bn | ₩411.67bn | ₩273.40bn | ₩226.70bn | ₩239.06bn | ₩257.63bn |
| Gross profit | ₩212.91bn | ₩117.58bn | ₩63.15bn | ₩56.07bn | ₩60.85bn | ₩104.49bn | ₩48.83bn | ₩25.66bn | ₩27.11bn | ₩49.95bn |
| Research and development | — | — | — | — | — | — | — | — | ₩6.74bn | ₩3.69bn |
| Operating income | ₩133.60bn | ₩45.45bn | ₩16.47bn | ₩24.80bn | ₩32.73bn | ₩75.73bn | ₩25.29bn | ₩6.17bn | ₩4.88bn | ₩26.89bn |
| Net income | ₩101.74bn | ₩20.32bn | −₩13.45bn | ₩20.26bn | ₩14.35bn | ₩57.38bn | ₩17.70bn | −₩2.98bn | ₩744.1m | ₩16.47bn |
| Diluted earnings per share | 2,582.31 | 515.77 | -341.35 | 514.23 | 364.18 | 1,456.32 | 449.28 | -75.60 | 18.16 | 401.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.04trn | ₩878.97bn | ₩792.43bn | ₩585.33bn | ₩498.36bn | ₩478.32bn | ₩397.59bn | ₩360.11bn | ₩366.44bn | ₩389.49bn |
| Total liabilities | ₩463.05bn | ₩404.68bn | ₩337.77bn | ₩181.17bn | ₩109.36bn | ₩97.79bn | ₩84.87bn | ₩56.41bn | ₩56.12bn | ₩73.44bn |
| Debt | ₩24.96bn | ₩18.06bn | ₩31.30bn | ₩15.95bn | ₩2.28bn | ₩17.11bn | ₩17.90bn | ₩13.26bn | ₩13.56bn | ₩13.60bn |
| Shareholders' equity | ₩580.17bn | ₩474.29bn | ₩454.65bn | ₩404.17bn | ₩389.00bn | ₩380.53bn | ₩312.72bn | ₩303.70bn | ₩310.32bn | ₩316.04bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩131.54bn | ₩150.53bn | ₩56.52bn | −₩7.80bn | ₩25.51bn | ₩69.43bn | −₩421.6m | ₩42.78bn | −₩15.43bn | ₩60.00bn |
| Capital spending | −₩48.81bn | −₩66.91bn | −₩51.58bn | −₩32.46bn | −₩36.49bn | −₩31.14bn | −₩30.81bn | −₩24.04bn | −₩7.35bn | −₩12.57bn |
| Free cash flow | ₩82.73bn | ₩83.62bn | ₩4.94bn | −₩40.26bn | −₩10.98bn | ₩38.29bn | −₩31.24bn | ₩18.73bn | −₩22.78bn | ₩47.43bn |
| Dividends paid | −₩6.40bn | −₩5.41bn | −₩5.59bn | −₩6.45bn | −₩7.74bn | −₩4.92bn | −₩4.10bn | −₩4.10bn | −₩5.33bn | −₩4.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩243.38bn | ₩211.82bn | ₩231.84bn | ₩221.13bn | ₩231.27bn | ₩224.56bn | ₩194.16bn | ₩170.62bn |
| Gross profit | ₩71.46bn | ₩63.15bn | ₩61.98bn | ₩49.36bn | ₩51.56bn | ₩50.01bn | ₩36.37bn | ₩26.18bn |
| Operating income | ₩50.40bn | ₩41.07bn | ₩46.12bn | ₩29.86bn | ₩36.77bn | ₩31.11bn | ₩17.37bn | ₩7.68bn |
| Net income | ₩36.56bn | ₩15.52bn | ₩34.87bn | ₩15.66bn | ₩29.36bn | ₩21.86bn | −₩634.0m | ₩12.27bn |
| Diluted earnings per share | 927.96 | 393.98 | 884.96 | 397.52 | 745.11 | 554.71 | -16.09 | 311.39 |
| Cash from operations | ₩42.77bn | ₩25.88bn | ₩36.37bn | ₩1.79bn | ₩24.60bn | ₩68.78bn | ₩25.97bn | ₩38.93bn |
| Capital spending | −₩19.47bn | −₩15.82bn | −₩7.87bn | −₩8.70bn | −₩18.37bn | −₩13.87bn | −₩16.66bn | −₩18.23bn |
| Free cash flow | ₩23.30bn | ₩10.07bn | ₩28.50bn | −₩6.91bn | ₩6.23bn | ₩54.91bn | ₩9.31bn | ₩20.70bn |
| Total assets | ₩1.14trn | ₩1.09trn | ₩1.04trn | ₩948.58bn | ₩931.44bn | ₩921.83bn | ₩878.97bn | ₩836.12bn |
| Debt | ₩20.62bn | ₩10.42bn | ₩24.96bn | ₩28.36bn | ₩28.98bn | ₩13.98bn | ₩18.06bn | ₩29.35bn |
| Shareholders' equity | ₩673.46bn | ₩580.59bn | ₩580.17bn | ₩540.34bn | ₩525.65bn | ₩488.68bn | ₩474.29bn | ₩470.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.0% | 17.2% | 14.1% |
| Operating income | 75.3% | 12.0% | 18.0% |
| Net income | 71.2% | 12.1% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 17.2% | 18.1% | 17.5% |
| Operating margin | 10.8% | 8.4% | 9.7% | 9.0% |
| Net margin | 7.4% | 4.9% | 5.9% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 22.8 | -34.1 | 21.5 | 29.5 | 9.2 | 17.4 | -93.1 | 295.1 | 15.1 |
| Price to sales | 1.3 | 0.6 | 0.8 | 1.2 | 1.1 | 1.3 | 1.1 | 1.2 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 450.00 | 110.00 | 130.00 | 150.00 | 180.00 | 120.00 | 100.00 | 100.00 |
- 1.055-for-1 split · 2 Jan 2001
- 1.413-for-1 split · 17 Aug 1999
- 10-for-1 split · 22 Apr 1999
- 1.061-for-1 split · 4 Jan 1999
- 1.052-for-1 split · 3 Jan 1998
- 1.053-for-1 split · 3 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.