52,200
+0.58%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.83trn
FY2016FY2025
Net income
₩30.93bn
FY2016FY2025
Free cash flow
₩38.92bn
FY2016FY2025
Shareholders' equity
₩1.12trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.83trn | ₩1.70trn | ₩1.72trn | ₩1.72trn | ₩1.28trn | ₩1.28trn | ₩1.36trn | ₩1.39trn | ₩1.35trn | ₩1.27trn |
| Gross profit | ₩231.49bn | ₩208.94bn | ₩199.27bn | ₩192.40bn | ₩175.59bn | ₩189.01bn | ₩185.90bn | ₩158.25bn | ₩160.78bn | ₩151.26bn |
| Research and development | — | — | — | — | — | — | — | ₩1.33bn | ₩2.70bn | ₩3.03bn |
| Operating income | ₩17.41bn | −₩10.29bn | −₩3.20bn | ₩3.36bn | −₩4.94bn | ₩7.99bn | ₩4.98bn | ₩4.34bn | ₩10.13bn | −₩6.70bn |
| Net income | ₩30.93bn | ₩33.89bn | ₩20.14bn | ₩17.68bn | ₩8.30bn | ₩131.01bn | ₩29.18bn | ₩41.38bn | ₩36.33bn | ₩23.20bn |
| Diluted earnings per share | 7,963.77 | 8,724.79 | 5,186.15 | 4,551.98 | 2,138.01 | 33,728.78 | 7,511.87 | 10,653.75 | 9,350.50 | 5,970.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.80trn | ₩1.77trn | ₩1.78trn | ₩1.87trn | ₩1.66trn | ₩1.69trn | ₩1.58trn | ₩1.37trn | ₩1.55trn | ₩1.47trn |
| Total liabilities | ₩676.46bn | ₩668.25bn | ₩709.42bn | ₩818.37bn | ₩623.83bn | ₩655.23bn | ₩615.59bn | ₩421.12bn | ₩629.34bn | ₩576.11bn |
| Debt | ₩4.27bn | ₩5.57bn | ₩6.86bn | ₩7.74bn | ₩8.99bn | ₩10.31bn | ₩12.68bn | ₩13.50bn | ₩13.24bn | ₩13.76bn |
| Shareholders' equity | ₩1.12trn | ₩1.09trn | ₩1.06trn | ₩1.05trn | ₩1.03trn | ₩1.03trn | ₩963.95bn | ₩943.63bn | ₩912.42bn | ₩886.33bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩82.72bn | ₩23.93bn | ₩12.92bn | ₩89.74bn | ₩2.59bn | ₩57.06bn | ₩211.38bn | −₩152.89bn | ₩44.81bn | ₩76.83bn |
| Capital spending | −₩43.80bn | −₩33.65bn | −₩32.88bn | −₩25.87bn | −₩27.15bn | −₩32.19bn | −₩38.92bn | −₩31.77bn | −₩25.97bn | −₩40.85bn |
| Free cash flow | ₩38.92bn | −₩9.72bn | −₩19.95bn | ₩63.87bn | −₩24.56bn | ₩24.86bn | ₩172.47bn | −₩184.66bn | ₩18.84bn | ₩35.98bn |
| Dividends paid | −₩9.89bn | −₩9.10bn | −₩6.97bn | −₩7.00bn | −₩6.97bn | −₩65.28bn | −₩7.09bn | −₩6.98bn | −₩6.99bn | −₩7.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩275.50bn | ₩769.50bn | ₩543.73bn | ₩196.31bn | ₩299.07bn | ₩788.89bn | ₩535.35bn | ₩195.69bn |
| Gross profit | ₩50.55bn | ₩81.43bn | ₩87.04bn | ₩29.32bn | ₩45.46bn | ₩69.68bn | ₩58.00bn | ₩31.59bn |
| Operating income | −₩2.35bn | ₩22.04bn | ₩3.52bn | −₩13.36bn | ₩2.40bn | ₩24.85bn | −₩8.12bn | −₩19.09bn |
| Net income | ₩2.50bn | ₩21.58bn | ₩5.77bn | −₩7.48bn | ₩7.31bn | ₩25.33bn | ₩4.81bn | ₩461.9m |
| Diluted earnings per share | 642.44 | 5,556.31 | 1,485.55 | -1,924.77 | 1,881.18 | 6,521.79 | 1,238.79 | 118.92 |
| Cash from operations | −₩115.56bn | ₩196.84bn | ₩2.48bn | −₩24.43bn | −₩148.79bn | ₩253.46bn | −₩27.08bn | −₩10.89bn |
| Capital spending | −₩6.64bn | −₩6.34bn | −₩11.07bn | −₩10.01bn | −₩6.21bn | −₩16.51bn | −₩12.46bn | −₩7.27bn |
| Free cash flow | −₩122.20bn | ₩190.50bn | −₩8.59bn | −₩34.43bn | −₩155.00bn | ₩236.95bn | −₩39.54bn | −₩18.16bn |
| Total assets | ₩1.63trn | ₩1.91trn | ₩1.80trn | ₩1.55trn | ₩1.61trn | ₩1.94trn | ₩1.77trn | ₩1.53trn |
| Debt | ₩3.64bn | ₩3.96bn | ₩4.27bn | ₩4.59bn | ₩4.92bn | ₩5.24bn | ₩5.57bn | ₩5.89bn |
| Shareholders' equity | ₩1.14trn | ₩1.13trn | ₩1.12trn | ₩1.11trn | ₩1.11trn | ₩1.11trn | ₩1.09trn | ₩1.09trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 7.4% | 1.7% |
| Operating income | 73.1% | 16.9% | — |
| Net income | 20.5% | -25.1% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 11.9% | 12.6% | 12.1% |
| Operating margin | 0.2% | 0.1% | 0.1% | 0.1% |
| Net margin | 1.8% | 1.5% | 2.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 5.7 | 11.9 | 93.4 | 78.3 | 2.7 | 9.4 | 8.0 | 10.1 | 13.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 1.0 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5,250.00 | 2,250.00 | 1,750.00 | 1,750.00 | 1,750.00 | 16,750.00 | 1,750.00 | 1,750.00 |
- 1.324-for-1 split · 3 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.