W 
3,345
-3.88%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩388.61bn
FY2016FY2025
Net income
₩15.01bn
FY2016FY2025
Free cash flow
₩69.58bn
FY2016FY2025
Shareholders' equity
₩166.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩388.61bn | ₩563.60bn | ₩242.20bn | ₩254.54bn | ₩262.34bn | ₩249.29bn | ₩300.41bn | ₩303.04bn | ₩243.97bn | ₩264.31bn |
| Gross profit | ₩52.46bn | ₩67.17bn | ₩37.22bn | ₩36.94bn | ₩16.91bn | ₩23.86bn | ₩27.74bn | ₩22.30bn | ₩27.58bn | ₩33.69bn |
| Research and development | ₩2.28bn | ₩2.59bn | ₩1.99bn | ₩1.71bn | ₩1.63bn | ₩1.62bn | ₩1.55bn | ₩1.78bn | ₩1.80bn | ₩1.66bn |
| Operating income | ₩20.86bn | ₩49.70bn | ₩12.41bn | ₩12.59bn | −₩9.15bn | −₩3.33bn | ₩5.70bn | −₩1.26bn | ₩6.71bn | ₩11.54bn |
| Net income | ₩15.01bn | ₩33.90bn | ₩7.43bn | ₩2.77bn | −₩12.99bn | −₩12.31bn | ₩5.78bn | −₩3.98bn | −₩781.6m | ₩9.34bn |
| Diluted earnings per share | 901.88 | 2,036.94 | 446.54 | 166.40 | -780.60 | -739.69 | 347.50 | -238.89 | -46.94 | 554.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩394.84bn | ₩433.75bn | ₩380.46bn | ₩282.52bn | ₩309.61bn | ₩327.83bn | ₩312.74bn | ₩297.19bn | ₩289.53bn | ₩252.48bn |
| Total liabilities | ₩228.28bn | ₩305.51bn | ₩284.06bn | ₩192.47bn | ₩220.36bn | ₩223.00bn | ₩198.30bn | ₩186.67bn | ₩171.08bn | ₩130.83bn |
| Debt | ₩10.72bn | ₩10.96bn | ₩10.71bn | ₩8.63bn | ₩19.60bn | ₩24.17bn | ₩119.29bn | ₩117.34bn | ₩96.03bn | ₩54.08bn |
| Shareholders' equity | ₩166.56bn | ₩128.24bn | ₩96.40bn | ₩90.05bn | ₩87.94bn | ₩103.14bn | ₩113.98bn | ₩109.43bn | ₩117.05bn | ₩120.16bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩90.11bn | −₩81.33bn | ₩48.25bn | ₩18.00bn | ₩30.16bn | ₩13.09bn | ₩25.53bn | −₩23.57bn | ₩5.27bn | ₩18.81bn |
| Capital spending | −₩20.53bn | −₩20.21bn | −₩19.30bn | −₩4.32bn | −₩5.26bn | −₩11.85bn | −₩10.25bn | −₩6.12bn | −₩41.71bn | −₩10.98bn |
| Free cash flow | ₩69.58bn | −₩101.54bn | ₩28.95bn | ₩13.68bn | ₩24.90bn | ₩1.24bn | ₩15.28bn | −₩29.69bn | −₩36.44bn | ₩7.84bn |
| Dividends paid | −₩771.0m | −₩777.4m | −₩473.9m | — | — | — | −₩166.5m | −₩333.0m | −₩504.9m | −₩445.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.39bn | ₩82.17bn | ₩90.85bn | ₩101.04bn | ₩94.25bn | ₩102.47bn | ₩137.95bn | ₩280.60bn |
| Gross profit | ₩5.56bn | ₩8.11bn | ₩16.86bn | ₩11.94bn | ₩9.59bn | ₩16.83bn | ₩13.91bn | ₩28.67bn |
| Operating income | ₩582.6m | — | ₩9.11bn | ₩7.96bn | ₩1.28bn | ₩9.13bn | ₩5.91bn | ₩20.82bn |
| Net income | ₩173.1m | ₩1.36bn | ₩5.56bn | ₩6.62bn | −₩2.53bn | ₩5.36bn | ₩16.33bn | ₩9.87bn |
| Diluted earnings per share | 10.41 | 81.44 | 333.96 | 397.98 | -151.99 | 321.92 | 981.25 | 593.41 |
| Cash from operations | ₩4.74bn | −₩952.0m | ₩996.0m | −₩7.31bn | ₩27.16bn | ₩69.26bn | ₩16.43bn | −₩68.20bn |
| Capital spending | −₩3.73bn | −₩3.58bn | −₩4.81bn | −₩5.03bn | −₩4.20bn | −₩6.48bn | −₩2.78bn | −₩3.95bn |
| Free cash flow | ₩1.01bn | −₩4.53bn | −₩3.82bn | −₩12.34bn | ₩22.96bn | ₩62.78bn | ₩13.66bn | −₩72.15bn |
| Total assets | ₩380.26bn | ₩421.61bn | ₩394.84bn | ₩386.89bn | ₩386.85bn | ₩414.84bn | ₩433.75bn | ₩420.17bn |
| Debt | ₩21.95bn | ₩19.45bn | ₩10.72bn | ₩12.37bn | ₩13.34bn | ₩8.12bn | ₩10.96bn | ₩6.68bn |
| Shareholders' equity | ₩157.13bn | ₩176.06bn | ₩166.56bn | ₩146.09bn | ₩133.38bn | ₩135.13bn | ₩128.24bn | ₩113.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 9.3% | 4.0% |
| Operating income | 18.3% | — | 2.6% |
| Net income | 75.7% | — | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 13.4% | 12.0% | 11.4% |
| Operating margin | 7.4% | 6.6% | 4.2% | 3.7% |
| Net margin | 5.1% | 4.1% | 1.7% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 2.8 | 19.8 | 19.2 | -5.3 | -4.8 | 14.4 | -27.9 | -177.0 | 6.8 |
| Price to sales | 0.3 | 0.2 | 0.6 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 30.00 | 10.00 | 20.00 | 30.00 | 30.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.