M 
1,099
-0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩195.25bn
FY2016FY2025
Net income
₩1.90bn
FY2016FY2025
Free cash flow
−₩8.54bn
FY2016FY2025
Shareholders' equity
₩98.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩195.25bn | ₩186.44bn | ₩169.57bn | ₩152.13bn | ₩144.76bn | ₩127.85bn | ₩149.35bn | ₩147.50bn | ₩140.14bn | ₩142.18bn |
| Gross profit | ₩106.92bn | ₩104.97bn | ₩95.35bn | ₩78.10bn | ₩62.34bn | ₩48.99bn | ₩68.43bn | ₩74.45bn | ₩79.20bn | ₩76.18bn |
| Research and development | ₩3.99bn | ₩2.06bn | ₩2.97bn | ₩1.71bn | ₩2.06bn | ₩535.1m | ₩676.5m | ₩140.6m | ₩140.6m | ₩140.6m |
| Operating income | ₩6.83bn | ₩1.93bn | ₩963.8m | ₩6.43bn | −₩5.88bn | −₩28.96bn | −₩14.75bn | ₩4.94bn | ₩7.47bn | ₩10.06bn |
| Net income | ₩1.90bn | −₩3.03bn | −₩4.52bn | ₩7.87bn | −₩6.86bn | −₩27.64bn | −₩20.40bn | ₩988.3m | ₩7.81bn | ₩6.75bn |
| Diluted earnings per share | 77.70 | -124.40 | -185.50 | 322.56 | -281.42 | -1,133.09 | -836.41 | 40.52 | 320.00 | 276.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩272.46bn | ₩257.99bn | ₩236.55bn | ₩230.45bn | ₩222.68bn | ₩243.03bn | ₩264.44bn | ₩243.07bn | ₩235.08bn | ₩221.08bn |
| Total liabilities | ₩168.00bn | ₩154.87bn | ₩147.79bn | ₩135.18bn | ₩136.80bn | ₩152.25bn | ₩184.25bn | ₩150.00bn | ₩133.36bn | ₩126.40bn |
| Debt | ₩42.65bn | ₩35.25bn | ₩12.58bn | ₩6.09bn | ₩4.96bn | ₩6.39bn | ₩116.03bn | ₩100.79bn | ₩87.20bn | ₩83.68bn |
| Shareholders' equity | ₩98.74bn | ₩96.85bn | ₩83.45bn | ₩89.52bn | ₩80.26bn | ₩87.20bn | ₩76.51bn | ₩89.68bn | ₩97.71bn | ₩90.99bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.70bn | −₩1.34bn | −₩5.18bn | ₩5.47bn | ₩855.0m | −₩16.67bn | −₩2.94bn | ₩11.41bn | ₩8.02bn | ₩5.60bn |
| Capital spending | −₩6.83bn | −₩1.40bn | −₩2.99bn | −₩1.95bn | −₩374.7m | −₩2.01bn | −₩11.97bn | −₩10.93bn | −₩18.87bn | −₩9.46bn |
| Free cash flow | −₩8.54bn | −₩2.74bn | −₩8.17bn | ₩3.53bn | ₩480.3m | −₩18.68bn | −₩14.91bn | ₩478.5m | −₩10.84bn | −₩3.86bn |
| Dividends paid | — | — | — | — | — | — | — | −₩2.39bn | −₩1.15bn | −₩323.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.21bn | ₩48.00bn | ₩50.75bn | ₩49.86bn | ₩48.76bn | ₩45.87bn | ₩49.15bn | ₩46.98bn |
| Gross profit | ₩29.64bn | ₩26.84bn | ₩28.37bn | ₩26.72bn | ₩27.77bn | ₩24.06bn | ₩27.62bn | ₩26.34bn |
| Operating income | −₩836.4m | ₩293.5m | ₩1.76bn | ₩453.8m | ₩5.68bn | −₩911.6m | ₩1.60bn | ₩902.1m |
| Net income | −₩1.26bn | −₩801.8m | ₩943.2m | −₩549.0m | ₩3.43bn | −₩1.93bn | ₩508.1m | −₩794.2m |
| Diluted earnings per share | -51.69 | -32.87 | 38.67 | -22.51 | 140.74 | -79.20 | 20.83 | -32.56 |
| Cash from operations | −₩3.03bn | −₩374.0m | ₩519.0m | −₩664.0m | −₩765.0m | −₩793.0m | ₩3.62bn | −₩2.88bn |
| Capital spending | −₩1.16bn | −₩1.02bn | −₩3.05bn | −₩1.21bn | −₩101.0m | −₩2.46bn | −₩441.0m | −₩415.0m |
| Free cash flow | −₩4.19bn | −₩1.40bn | −₩2.53bn | −₩1.88bn | −₩866.0m | −₩3.25bn | ₩3.18bn | −₩3.30bn |
| Total assets | ₩300.16bn | ₩273.93bn | ₩272.46bn | ₩270.19bn | ₩270.73bn | ₩258.91bn | ₩257.99bn | ₩232.50bn |
| Debt | ₩21.18bn | ₩42.45bn | ₩42.65bn | ₩41.09bn | ₩41.29bn | ₩36.78bn | ₩35.25bn | ₩35.12bn |
| Shareholders' equity | ₩97.59bn | ₩97.92bn | ₩98.74bn | ₩97.76bn | ₩98.32bn | ₩94.91bn | ₩96.85bn | ₩79.66bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.8% | 56.3% | 56.2% | 51.3% | 43.1% | 38.3% | — | — | — | — |
| Operating margin | 3.5% | 1.0% | 0.6% | 4.2% | -4.1% | -22.7% | — | — | — | — |
| Net margin | 1.0% | -1.6% | -2.7% | 5.2% | -4.7% | -21.6% | — | — | — | — |
| Return on equity | 1.9% | -3.1% | -5.4% | 8.8% | -8.6% | -31.7% | — | — | — | — |
| Return on assets | 0.7% | -1.2% | -1.9% | 3.4% | -3.1% | -11.4% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 28.3% | 70.0% | 84.3% | 47.2% |
| Revenue growth | 4.7% | 10.0% | 11.5% | 5.1% | 13.2% | -14.4% | — | — | — | — |
| Earnings growth | -162.5% | -32.9% | -157.5% | -214.6% | -75.2% | 35.5% | — | — | — | — |
| Current ratio | 0.96x | 0.87x | 0.70x | 0.64x | 0.60x | 0.64x | — | — | — | — |
| Debt to equity | 0.43x | 0.36x | 0.15x | 0.07x | 0.06x | 0.07x | — | — | — | — |
| Equity ratio | 36.2% | 37.5% | 35.3% | 38.8% | 36.0% | 35.9% | — | — | — | — |
| Interest coverage | 1.34x | 0.36x | 0.19x | 1.72x | -1.93x | -6.99x | — | — | — | — |
| R&D as a share of sales | 2.0% | 1.1% | 1.8% | 1.1% | 1.4% | 0.4% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 8.8% | 4.6% |
| Operating income | 2.0% | — | — |
| Net income | -37.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.5% | 54.8% | 50.9% | 50.8% |
| Operating margin | 2.3% | 2.3% | -1.9% | -0.8% |
| Net margin | -0.3% | 0.3% | -3.3% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | -14.6 | -12.3 | 8.9 | -16.8 | -6.4 | -5.7 | 124.2 | 17.7 | 18.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 1.4 | 0.8 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2017.
| FY2018 | FY2017 | FY2016 | FY2014 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 97.943 | 47.292 | 17.017 | 29.628 | 24.682 | 56.516 | 33.292 |
- 1.021-for-1 split · 3 Jan 2018
- 1.036-for-1 split · 28 Dec 2016
- 1.034-for-1 split · 29 Dec 2015
- 1.035-for-1 split · 29 Dec 2014
- 1.03-for-1 split · 27 Dec 2013
- 1.042-for-1 split · 28 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.